Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-04-23 (8 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: STRASBOURG (67200), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CALLERIS PROMOTION : revenue, balance sheet and financial ratios
CALLERIS PROMOTION is a French company
founded 8 years ago,
specialized in the sector Promotion immobilière de logements.
Based in STRASBOURG (67200),
this company of category PME
shows in 2023 a net income positive of 166 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CALLERIS PROMOTION (SIREN 839941721)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
165 854 €
569 181 €
520 708 €
201 956 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, CALLERIS PROMOTION generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 202 k€ -> 166 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 854 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.968%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.448%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
145.584
94.93
19.928
29.968
Financial autonomy
24.994
42.745
74.033
66.448
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
29.972023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average-9 pts over 3 years
In 2023, the debt ratio of CALLERIS PROMOTION (29.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.45%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Excellent+10 pts over 3 years
In 2023, the financial autonomy of CALLERIS PROMOTION (66.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 710.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
710.011
Liquidity indicators evolution CALLERIS PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
256.611
594.527
868.67
710.011
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
710.012023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Good
In 2023, the liquidity ratio of CALLERIS PROMOTION (710.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CALLERIS PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of CALLERIS PROMOTION is estimated at
389 508 €
(range 120 997€ - 1 071 693€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
120k€389k€1071k€
389 508 €Range: 120 997€ - 1 071 693€
NAF 5 all-time
Valuation method used
Net Income Multiple
165 854 €
×
2.3x
=389 509 €
Range: 120 997€ - 1 071 693€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare CALLERIS PROMOTION with other companies in the same sector:
Frequently asked questions about CALLERIS PROMOTION
What is the revenue of CALLERIS PROMOTION ?
The revenue of CALLERIS PROMOTION is not publicly disclosed (confidential accounts filed with INPI).
Is CALLERIS PROMOTION profitable?
Yes, CALLERIS PROMOTION generated a net profit of 166 k€ in 2023.
Where is the headquarters of CALLERIS PROMOTION ?
The headquarters of CALLERIS PROMOTION is located in STRASBOURG (67200), in the department Bas-Rhin.
Where to find the tax return of CALLERIS PROMOTION ?
The tax return of CALLERIS PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALLERIS PROMOTION operate?
CALLERIS PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart