CALIROSA : revenue, balance sheet and financial ratios

CALIROSA is a French company founded 23 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in NICE (06200), this company of category PME shows in 2019 a revenue of 2.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CALIROSA (SIREN 443419098)
Indicator 2024 2019 2018 2017 2016 2015
Revenue N/C 2 741 453 € 2 175 197 € 2 038 337 € 2 153 108 € 2 112 775 €
Net income 87 375 € 201 438 € 90 118 € 49 982 € 120 793 € 114 560 €
EBITDA N/C 295 743 € 164 323 € 89 233 € 171 337 € 195 460 €
Net margin N/C 7.3% 4.1% 2.5% 5.6% 5.4%

Revenue and income statement

In 2024, CALIROSA generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 115 k€ -> 87 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

87 375 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

21.709%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.985%

Solvency indicators evolution
CALIROSA

Sector positioning

Debt ratio
21.71 2024
2018
2019
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good -43 pts over 3 years

In 2024, the debt ratio of CALIROSA (21.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
61.98% 2024
2018
2019
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good +39 pts over 3 years

In 2024, the financial autonomy of CALIROSA (62.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.73 years 2019
2018
2019
Q1: 1.73 years
Med: 5.0 years
Q3: 9.48 years
Good -22 pts over 2 years

In 2019, the repayment capacity of CALIROSA (2.73) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CALIROSA

Positioning of CALIROSA in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 225 transactions of similar company sales in 2024, the value of CALIROSA is estimated at 1 219 819 € (range 849 463€ - 1 824 919€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
225 transactions
849k€ 1219k€ 1824k€
1 219 819 € Range: 849 463€ - 1 824 919€
NAF 5 année 2024

Valuation method used

Net Income Multiple
87 375 € × 14.0x = 1 219 820 €
Range: 849 463€ - 1 824 920€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare CALIROSA with other companies in the same sector:

Frequently asked questions about CALIROSA

What is the revenue of CALIROSA ?

The revenue of CALIROSA in 2019 is 2.7 M€.

Is CALIROSA profitable?

Yes, CALIROSA generated a net profit of 87 k€ in 2024.

Where is the headquarters of CALIROSA ?

The headquarters of CALIROSA is located in NICE (06200), in the department Alpes-Maritimes.

Where to find the tax return of CALIROSA ?

The tax return of CALIROSA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CALIROSA operate?

CALIROSA operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.