Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CALIFORNIA GROUPE : revenue, balance sheet and financial ratios

CALIFORNIA GROUPE is a French company founded 16 years ago, specialized in the sector Vente à distance sur catalogue spécialisé. Based in PANTIN (93500), this company of category PME shows in 2021 a revenue of 12.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CALIFORNIA GROUPE (SIREN 517963393)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C 12 054 575 € N/C N/C N/C N/C N/C N/C
Net income 40 055 € 350 090 € 834 582 € -141 645 € -207 048 € -2 854 € 169 546 € 449 393 € 130 538 €
EBITDA N/C N/C 1 758 292 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 6.9% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, CALIFORNIA GROUPE generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 131 k€ -> 40 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 055 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

17.351%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.842%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.8%

Solvency indicators evolution
CALIFORNIA GROUPE

Sector positioning

Debt ratio
17.35 2024
2021
2022
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Average -18 pts over 3 years

In 2024, the debt ratio of CALIFORNIA GROUPE (17.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
55.84% 2024
2021
2022
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Excellent +37 pts over 3 years

In 2024, the financial autonomy of CALIFORNIA GROUPE (55.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.71 years 2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.85 years
Average

In 2021, the repayment capacity of CALIFORNIA GROUPE (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 330.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

330.585

Liquidity indicators evolution
CALIFORNIA GROUPE

Sector positioning

Liquidity ratio
330.58 2024
2021
2022
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Good +38 pts over 3 years

In 2024, the liquidity ratio of CALIFORNIA GROUPE (330.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.96x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Excellent

In 2021, the interest coverage of CALIFORNIA GROUPE (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CALIFORNIA GROUPE

Positioning of CALIFORNIA GROUPE in its sector

Comparison with sector Vente à distance sur catalogue spécialisé

Valuation estimate

Based on 121 transactions of similar company sales (all years), the value of CALIFORNIA GROUPE is estimated at 150 508 € (range 49 104€ - 406 364€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
121 transactions
49k€ 150k€ 406k€
150 508 € Range: 49 104€ - 406 364€
NAF 5 all-time

Valuation method used

Net Income Multiple
40 055 € × 3.8x = 150 508 €
Range: 49 104€ - 406 365€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vente à distance sur catalogue spécialisé)

Compare CALIFORNIA GROUPE with other companies in the same sector:

Frequently asked questions about CALIFORNIA GROUPE

What is the revenue of CALIFORNIA GROUPE ?

The revenue of CALIFORNIA GROUPE in 2021 is 12.1 M€.

Is CALIFORNIA GROUPE profitable?

Yes, CALIFORNIA GROUPE generated a net profit of 40 k€ in 2024.

Where is the headquarters of CALIFORNIA GROUPE ?

The headquarters of CALIFORNIA GROUPE is located in PANTIN (93500), in the department Seine-Saint-Denis.

Where to find the tax return of CALIFORNIA GROUPE ?

The tax return of CALIFORNIA GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CALIFORNIA GROUPE operate?

CALIFORNIA GROUPE operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.