CALIBRA : revenue, balance sheet and financial ratios

CALIBRA is a French company founded 35 years ago, specialized in the sector Réparation de matériels électroniques et optiques. Based in MARNAZ (74460), this company of category PME shows in 2022 a revenue of 911 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CALIBRA (SIREN 381903368)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C 911 449 € N/C N/C N/C N/C 1 023 832 € 976 945 € 926 564 €
Net income 35 994 € 34 385 € -7 691 € -27 204 € -93 676 € 11 560 € 55 280 € 18 734 € 24 323 € -28 179 €
EBITDA N/C N/C -2 018 € N/C N/C N/C N/C 31 384 € 59 934 € -4 694 €
Net margin N/C N/C -0.8% N/C N/C N/C N/C 1.8% 2.5% -3.0%

Revenue and income statement

In 2024, CALIBRA generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

35 994 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.302%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.536%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.0%

Solvency indicators evolution
CALIBRA

Sector positioning

Debt ratio
3.3 2024
2022
2023
2024
Q1: 0.05
Med: 9.93
Q3: 29.51
Good

In 2024, the debt ratio of CALIBRA (3.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.54% 2024
2022
2023
2024
Q1: 26.48%
Med: 50.0%
Q3: 62.83%
Average

In 2024, the financial autonomy of CALIBRA (48.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-10.55 years 2022
2022
Q1: 0.0 years
Med: 0.21 years
Q3: 1.68 years
Excellent

In 2022, the repayment capacity of CALIBRA (-10.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 171.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

171.605

Liquidity indicators evolution
CALIBRA

Sector positioning

Liquidity ratio
171.6 2024
2022
2023
2024
Q1: 189.26
Med: 248.71
Q3: 335.97
Watch

In 2024, the liquidity ratio of CALIBRA (171.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.69x 2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.07x
Average

In 2022, the interest coverage of CALIBRA (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CALIBRA

Positioning of CALIBRA in its sector

Comparison with sector Réparation de matériels électroniques et optiques

Valuation estimate

Based on 197 transactions of similar company sales (all years), the value of CALIBRA is estimated at 72 693 € (range 30 616€ - 190 531€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
197 transactions
30k€ 72k€ 190k€
72 693 € Range: 30 616€ - 190 531€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
35 994 € × 2.0x = 72 694 €
Range: 30 617€ - 190 531€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de matériels électroniques et optiques)

Compare CALIBRA with other companies in the same sector:

Frequently asked questions about CALIBRA

What is the revenue of CALIBRA ?

The revenue of CALIBRA in 2022 is 911 k€.

Is CALIBRA profitable?

Yes, CALIBRA generated a net profit of 36 k€ in 2024.

Where is the headquarters of CALIBRA ?

The headquarters of CALIBRA is located in MARNAZ (74460), in the department Haute-Savoie.

Where to find the tax return of CALIBRA ?

The tax return of CALIBRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CALIBRA operate?

CALIBRA operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.