Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAL'CONCEPT : revenue, balance sheet and financial ratios

CAL'CONCEPT is a French company founded 11 years ago, specialized in the sector Fabrication d'emballages en matières plastiques. Based in BEAUFORT-EN-ANJOU (49250), this company of category PME shows in 2022 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAL'CONCEPT (SIREN 811349315)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 2 061 058 € N/C N/C N/C N/C N/C N/C
Net income -7 941 € 38 897 € 148 833 € 96 546 € 91 272 € 55 145 € 103 259 € 55 407 € 4 716 €
EBITDA N/C N/C 226 881 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 7.2% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, CAL'CONCEPT records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-7 941 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.353%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

70.898%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.3%

Solvency indicators evolution
CAL'CONCEPT

Sector positioning

Debt ratio
19.35 2024
2022
2023
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Good +7 pts over 3 years

In 2024, the debt ratio of CAL'CONCEPT (19.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
70.9% 2024
2022
2023
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Excellent

In 2024, the financial autonomy of CAL'CONCEPT (70.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.83 years 2022
2022
Q1: 0.0 years
Med: 1.02 years
Q3: 2.95 years
Good

In 2022, the repayment capacity of CAL'CONCEPT (0.83) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 487.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

487.876

Liquidity indicators evolution
CAL'CONCEPT

Sector positioning

Liquidity ratio
487.88 2024
2022
2023
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Excellent

In 2024, the liquidity ratio of CAL'CONCEPT (487.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
3.88x 2022
2022
Q1: 0.32x
Med: 2.08x
Q3: 6.42x
Good

In 2022, the interest coverage of CAL'CONCEPT (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAL'CONCEPT

Positioning of CAL'CONCEPT in its sector

Comparison with sector Fabrication d'emballages en matières plastiques

Similar companies (Fabrication d'emballages en matières plastiques)

Compare CAL'CONCEPT with other companies in the same sector:

Frequently asked questions about CAL'CONCEPT

What is the revenue of CAL'CONCEPT ?

The revenue of CAL'CONCEPT in 2022 is 2.1 M€.

Is CAL'CONCEPT profitable?

CAL'CONCEPT recorded a net loss in 2024.

Where is the headquarters of CAL'CONCEPT ?

The headquarters of CAL'CONCEPT is located in BEAUFORT-EN-ANJOU (49250), in the department Maine-et-Loire.

Where to find the tax return of CAL'CONCEPT ?

The tax return of CAL'CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAL'CONCEPT operate?

CAL'CONCEPT operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.