Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-03-01 (6 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LACAUNE (81230), Tarn
CALAS ENERGIE & CONFORT : revenue, balance sheet and financial ratios
CALAS ENERGIE & CONFORT is a French company
founded 6 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LACAUNE (81230),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CALAS ENERGIE & CONFORT (SIREN 879476703)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
1 410 643 €
N/C
771 262 €
Net income
141 147 €
211 686 €
184 958 €
155 506 €
85 677 €
EBITDA
N/C
N/C
278 297 €
N/C
134 670 €
Net margin
N/C
N/C
13.1%
N/C
11.1%
Revenue and income statement
In 2024, CALAS ENERGIE & CONFORT generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 86 k€ -> 141 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.105%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.274%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CALAS ENERGIE & CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
433.387
111.814
63.618
32.133
19.105
Financial autonomy
13.343
35.658
44.211
56.343
66.274
Repayment capacity
3.948
None
1.237
None
None
Cash flow / Revenue
13.442%
None%
15.607%
None%
None%
Sector positioning
Debt ratio
19.112024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Average-18 pts over 3 years
In 2024, the debt ratio of CALAS ENERGIE & CONFORT (19.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.27%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of CALAS ENERGIE & CONFORT (66.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.24 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of CALAS ENERGIE & CONFORT (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 385.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
385.097
Liquidity indicators evolution CALAS ENERGIE & CONFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
251.866
272.858
279.419
312.034
385.097
Interest coverage
1.533
None
0.704
None
None
Sector positioning
Liquidity ratio
385.12024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of CALAS ENERGIE & CONFORT (385.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.7x2022
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Good
In 2022, the interest coverage of CALAS ENERGIE & CONFORT (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CALAS ENERGIE & CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
364 599 €
0 €
383 088 €
0 €
0 €
Inventory turnover (days)
50
0
44
0
0
Customer payment term (days)
130
0
83
0
0
Supplier payment term (days)
66
0
38
0
0
Positioning of CALAS ENERGIE & CONFORT in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 93 202€ to 517 805€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
93k€160k€517k€
160 992 €Range: 93 202€ - 517 805€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare CALAS ENERGIE & CONFORT with other companies in the same sector:
Frequently asked questions about CALAS ENERGIE & CONFORT
What is the revenue of CALAS ENERGIE & CONFORT ?
The revenue of CALAS ENERGIE & CONFORT in 2022 is 1.4 M€.
Is CALAS ENERGIE & CONFORT profitable?
Yes, CALAS ENERGIE & CONFORT generated a net profit of 141 k€ in 2024.
Where is the headquarters of CALAS ENERGIE & CONFORT ?
The headquarters of CALAS ENERGIE & CONFORT is located in LACAUNE (81230), in the department Tarn.
Where to find the tax return of CALAS ENERGIE & CONFORT ?
The tax return of CALAS ENERGIE & CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALAS ENERGIE & CONFORT operate?
CALAS ENERGIE & CONFORT operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart