Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CALARD FRERES : revenue, balance sheet and financial ratios

CALARD FRERES is a French company founded 30 years ago, specialized in the sector Démantèlement d'épaves. Based in BALAN (01360), this company of category PME shows in 2023 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CALARD FRERES (SIREN 408018729)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017
Revenue N/C N/C 1 933 247 € N/C N/C N/C N/C N/C
Net income 63 123 € 61 323 € 103 424 € 205 263 € 58 534 € 60 239 € 160 156 € 90 103 €
EBITDA N/C N/C 218 003 € N/C N/C N/C N/C N/C
Net margin N/C N/C 5.3% N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, CALARD FRERES generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 90 k€ -> 63 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

63 123 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.84%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.73%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

42.9%

Solvency indicators evolution
CALARD FRERES

Sector positioning

Debt ratio
7.84 2025
2023
2024
2025
Q1: 8.41
Med: 27.89
Q3: 52.72
Excellent -6 pts over 3 years

In 2025, the debt ratio of CALARD FRERES (7.84) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
74.73% 2025
2023
2024
2025
Q1: 33.81%
Med: 56.84%
Q3: 67.98%
Excellent +17 pts over 3 years

In 2025, the financial autonomy of CALARD FRERES (74.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.69 years 2023
2023
Q1: 0.0 years
Med: 0.64 years
Q3: 1.8 years
Average

In 2023, the repayment capacity of CALARD FRERES (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 272.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

272.092

Liquidity indicators evolution
CALARD FRERES

Sector positioning

Liquidity ratio
272.09 2025
2023
2024
2025
Q1: 198.7
Med: 244.42
Q3: 399.83
Good +6 pts over 3 years

In 2025, the liquidity ratio of CALARD FRERES (272.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.81x 2023
2023
Q1: 0.0x
Med: 0.42x
Q3: 2.11x
Good

In 2023, the interest coverage of CALARD FRERES (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CALARD FRERES

Positioning of CALARD FRERES in its sector

Comparison with sector Démantèlement d'épaves

Valuation estimate

Based on 89 transactions of similar company sales (all years), the value of CALARD FRERES is estimated at 125 120 € (range 21 189€ - 504 553€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
89 tx
21k€ 125k€ 504k€
125 120 € Range: 21 189€ - 504 553€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
63 123 € × 2.0x = 125 120 €
Range: 21 190€ - 504 553€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Démantèlement d'épaves)

Compare CALARD FRERES with other companies in the same sector:

Frequently asked questions about CALARD FRERES

What is the revenue of CALARD FRERES ?

The revenue of CALARD FRERES in 2023 is 1.9 M€.

Is CALARD FRERES profitable?

Yes, CALARD FRERES generated a net profit of 63 k€ in 2025.

Where is the headquarters of CALARD FRERES ?

The headquarters of CALARD FRERES is located in BALAN (01360), in the department Ain.

Where to find the tax return of CALARD FRERES ?

The tax return of CALARD FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CALARD FRERES operate?

CALARD FRERES operates in the sector Démantèlement d'épaves (NAF code 38.31Z). See the 'Sector positioning' section above to compare the company with its competitors.