Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CALAO ENERGIE RENOUVELABLE : revenue, balance sheet and financial ratios
CALAO ENERGIE RENOUVELABLE is a French company
founded 16 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in MILLAC (86150),
this company of category PME
shows in 2020 a revenue of 67 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CALAO ENERGIE RENOUVELABLE (SIREN 517914800)
Indicator
2024
2023
2021
2020
Revenue
N/C
N/C
N/C
66 758 €
Net income
0 €
0 €
0 €
20 144 €
EBITDA
N/C
N/C
N/C
33 647 €
Net margin
N/C
N/C
N/C
30.2%
Revenue and income statement
In 2024, CALAO ENERGIE RENOUVELABLE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.501%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.415%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CALAO ENERGIE RENOUVELABLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Debt ratio
333.354
205.134
88.84
79.501
Financial autonomy
76.151
63.008
39.132
38.415
Repayment capacity
2.625
None
None
None
Cash flow / Revenue
57.98%
None%
None%
None%
Sector positioning
Debt ratio
79.52024
2021
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Average
In 2024, the debt ratio of CALAO ENERGIE RENOUVELABLE (79.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.41%2024
2021
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Good-21 pts over 3 years
In 2024, the financial autonomy of CALAO ENERGIE RENOUVELABLE (38.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.481
Liquidity indicators evolution CALAO ENERGIE RENOUVELABLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
2024
Liquidity ratio
198.713
84.939
96.763
55.481
Interest coverage
9.505
None
None
None
Sector positioning
Liquidity ratio
55.482024
2021
2023
2024
Q1: 133.14
Med: 205.95
Q3: 337.03
Watch
In 2024, the liquidity ratio of CALAO ENERGIE RENOUVELABLE (55.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 317 days. Excellent situation: suppliers finance 294 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
317 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CALAO ENERGIE RENOUVELABLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Operating WCR
62 620 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
97
1385
443
23
Supplier payment term (days)
6
569
3383
317
Positioning of CALAO ENERGIE RENOUVELABLE in its sector
Comparison with sector Analyses, essais et inspections techniques
Similar companies (Analyses, essais et inspections techniques)
Compare CALAO ENERGIE RENOUVELABLE with other companies in the same sector:
Frequently asked questions about CALAO ENERGIE RENOUVELABLE
What is the revenue of CALAO ENERGIE RENOUVELABLE ?
The revenue of CALAO ENERGIE RENOUVELABLE in 2020 is 67 k€.
Is CALAO ENERGIE RENOUVELABLE profitable?
Yes, CALAO ENERGIE RENOUVELABLE generated a net profit of 20 k€ in 2020.
Where is the headquarters of CALAO ENERGIE RENOUVELABLE ?
The headquarters of CALAO ENERGIE RENOUVELABLE is located in MILLAC (86150), in the department Vienne.
Where to find the tax return of CALAO ENERGIE RENOUVELABLE ?
The tax return of CALAO ENERGIE RENOUVELABLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALAO ENERGIE RENOUVELABLE operate?
CALAO ENERGIE RENOUVELABLE operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart