CALABAS INDUSTRIE : revenue, balance sheet and financial ratios

CALABAS INDUSTRIE is a French company founded 16 years ago, specialized in the sector Entreposage et stockage non frigorifique. Based in SORGUES (84700), this company of category ETI shows in 2017 a revenue of 3.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CALABAS INDUSTRIE (SIREN 521275719)
Indicator 2025 2024 2023 2022 2019 2017 2016 2015
Revenue N/C N/C N/C N/C N/C 3 431 528 € 3 017 924 € 2 510 818 €
Net income 1 800 027 € 1 455 469 € 900 508 € 750 757 € 350 217 € 218 660 € 259 434 € 238 013 €
EBITDA N/C N/C N/C N/C N/C 601 229 € 575 436 € 483 870 €
Net margin N/C N/C N/C N/C N/C 6.4% 8.6% 9.5%

Revenue and income statement

In 2025, CALABAS INDUSTRIE generates positive net income of 1.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 238 k€ -> 1.8 M€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 800 027 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

69.658%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.958%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.4%

Solvency indicators evolution
CALABAS INDUSTRIE

Sector positioning

Debt ratio
69.66 2025
2023
2024
2025
Q1: 0.36
Med: 41.05
Q3: 94.7
Average -12 pts over 3 years

In 2025, the debt ratio of CALABAS INDUSTRIE (69.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
42.96% 2025
2023
2024
2025
Q1: 17.83%
Med: 37.48%
Q3: 58.98%
Good +26 pts over 3 years

In 2025, the financial autonomy of CALABAS INDUSTRIE (43.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 193.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

193.93

Liquidity indicators evolution
CALABAS INDUSTRIE

Sector positioning

Liquidity ratio
193.93 2025
2023
2024
2025
Q1: 108.74
Med: 185.86
Q3: 322.43
Good -21 pts over 3 years

In 2025, the liquidity ratio of CALABAS INDUSTRIE (193.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CALABAS INDUSTRIE

Positioning of CALABAS INDUSTRIE in its sector

Comparison with sector Entreposage et stockage non frigorifique

Valuation estimate

Based on 77 transactions of similar company sales (all years), the value of CALABAS INDUSTRIE is estimated at 2 149 460 € (range 781 699€ - 8 046 527€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
77 tx
781k€ 2149k€ 8046k€
2 149 460 € Range: 781 699€ - 8 046 527€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 800 027 € × 1.2x = 2 149 460 €
Range: 781 699€ - 8 046 528€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entreposage et stockage non frigorifique)

Compare CALABAS INDUSTRIE with other companies in the same sector:

Frequently asked questions about CALABAS INDUSTRIE

What is the revenue of CALABAS INDUSTRIE ?

The revenue of CALABAS INDUSTRIE in 2017 is 3.4 M€.

Is CALABAS INDUSTRIE profitable?

Yes, CALABAS INDUSTRIE generated a net profit of 1.8 M€ in 2025.

Where is the headquarters of CALABAS INDUSTRIE ?

The headquarters of CALABAS INDUSTRIE is located in SORGUES (84700), in the department Vaucluse.

Where to find the tax return of CALABAS INDUSTRIE ?

The tax return of CALABAS INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CALABAS INDUSTRIE operate?

CALABAS INDUSTRIE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.