Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-05-19 (9 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LEVES (28300), Eure-et-Loir
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAIRNHILL INVESTMENT HOLDING : revenue, balance sheet and financial ratios
CAIRNHILL INVESTMENT HOLDING is a French company
founded 9 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LEVES (28300),
this company of category PME
shows in 2020 a revenue of 54 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAIRNHILL INVESTMENT HOLDING (SIREN 820402113)
Indicator
2021
2020
Revenue
N/C
53 873 €
Net income
-8 230 €
543 €
EBITDA
N/C
28 171 €
Net margin
N/C
1.0%
Revenue and income statement
In 2021, CAIRNHILL INVESTMENT HOLDING records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 230 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -15703%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-15702.935%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.638%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
104491.245
-15702.935
Financial autonomy
0.095
-0.638
Repayment capacity
59.507
None
Cash flow / Revenue
36.115%
None%
Sector positioning
Debt ratio
-15702.932021
2020
2021
Q1: -1.35
Med: 12.69
Q3: 178.78
Excellent-50 pts over 2 years
In 2021, the debt ratio of CAIRNHILL INVESTMENT HOLDING (-15702.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.64%2021
2020
2021
Q1: 2.36%
Med: 38.34%
Q3: 81.26%
Average
In 2021, the financial autonomy of CAIRNHILL INVESTMENT HOLDING (-0.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
59.51 years2020
2020
Q1: -0.01 years
Med: 0.43 years
Q3: 9.29 years
Average
In 2020, the repayment capacity of CAIRNHILL INVESTMENT HOLDING (59.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 417.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
873.134
417.374
Interest coverage
30.901
None
Sector positioning
Liquidity ratio
417.372021
2020
2021
Q1: 84.68
Med: 265.75
Q3: 1031.56
Good-16 pts over 2 years
In 2021, the liquidity ratio of CAIRNHILL INVESTMENT HOLDING (417.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
30.9x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 13.36x
Excellent
In 2020, the interest coverage of CAIRNHILL INVESTMENT HOLDING (30.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAIRNHILL INVESTMENT HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Operating WCR
188 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
0
Supplier payment term (days)
28
0
Positioning of CAIRNHILL INVESTMENT HOLDING in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CAIRNHILL INVESTMENT HOLDING with other companies in the same sector:
Frequently asked questions about CAIRNHILL INVESTMENT HOLDING
What is the revenue of CAIRNHILL INVESTMENT HOLDING ?
The revenue of CAIRNHILL INVESTMENT HOLDING in 2020 is 54 k€.
Is CAIRNHILL INVESTMENT HOLDING profitable?
CAIRNHILL INVESTMENT HOLDING recorded a net loss in 2021.
Where is the headquarters of CAIRNHILL INVESTMENT HOLDING ?
The headquarters of CAIRNHILL INVESTMENT HOLDING is located in LEVES (28300), in the department Eure-et-Loir.
Where to find the tax return of CAIRNHILL INVESTMENT HOLDING ?
The tax return of CAIRNHILL INVESTMENT HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAIRNHILL INVESTMENT HOLDING operate?
CAIRNHILL INVESTMENT HOLDING operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart