Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAIRE IMMO HORIZON : revenue, balance sheet and financial ratios

CAIRE IMMO HORIZON is a French company founded 10 years ago, specialized in the sector Promotion immobilière de bureaux. Based in LA CIOTAT (13600), this company of category PME shows in 2017 a revenue of 860 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAIRE IMMO HORIZON (SIREN 817788367)
Indicator 2018 2017 2016
Revenue N/C 859 697 € N/C
Net income -269 € 284 779 € -1 324 €
EBITDA -2 025 € 419 927 € -1 324 €
Net margin N/C 33.1% N/C

Revenue and income statement

In 2018, CAIRE IMMO HORIZON records a net loss of 269 €. This deficit will reduce equity on the balance sheet.

EBITDA (2018) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-2 025 €

EBIT (2018) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-1 980 €

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-269 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 177%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

177.113%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.743%

Repayment capacity (2018) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1904.526

Solvency indicators evolution
CAIRE IMMO HORIZON

Sector positioning

Debt ratio
177.11 2018
2016
2017
2018
Q1: 0.0
Med: 3.79
Q3: 115.99
Average

In 2018, the debt ratio of CAIRE IMMO HORIZON (177.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.74% 2018
2016
2017
2018
Q1: 1.66%
Med: 24.9%
Q3: 61.49%
Good +32 pts over 3 years

In 2018, the financial autonomy of CAIRE IMMO HORIZON (35.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-1904.53 years 2018
2016
2017
2018
Q1: -0.05 years
Med: 0.0 years
Q3: 1.24 years
Excellent -11 pts over 3 years

In 2018, the repayment capacity of CAIRE IMMO HORIZON (-1904.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 10522.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

10522.853

Interest coverage (2018) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
CAIRE IMMO HORIZON

Sector positioning

Liquidity ratio
10522.85 2018
2016
2017
2018
Q1: 135.8
Med: 258.41
Q3: 812.1
Excellent

In 2018, the liquidity ratio of CAIRE IMMO HORIZON (10522.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2018
2016
2017
2018
Q1: -0.53x
Med: 0.0x
Q3: 2.28x
Good

In 2018, the interest coverage of CAIRE IMMO HORIZON (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1239 days. Excellent situation: suppliers finance 1239 days of the operating cycle (retail model).

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1239 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAIRE IMMO HORIZON

Positioning of CAIRE IMMO HORIZON in its sector

Comparison with sector Promotion immobilière de bureaux

Similar companies (Promotion immobilière de bureaux)

Compare CAIRE IMMO HORIZON with other companies in the same sector:

Frequently asked questions about CAIRE IMMO HORIZON

What is the revenue of CAIRE IMMO HORIZON ?

The revenue of CAIRE IMMO HORIZON in 2017 is 860 k€.

Is CAIRE IMMO HORIZON profitable?

CAIRE IMMO HORIZON recorded a net loss in 2018.

Where is the headquarters of CAIRE IMMO HORIZON ?

The headquarters of CAIRE IMMO HORIZON is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.

Where to find the tax return of CAIRE IMMO HORIZON ?

The tax return of CAIRE IMMO HORIZON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAIRE IMMO HORIZON operate?

CAIRE IMMO HORIZON operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.