Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-03 (15 years)Status: ActiveBusiness sector: Gestion de fondsLocation: REZE (44400), Loire-Atlantique
CAIMA DISTRIBUTION : revenue, balance sheet and financial ratios
CAIMA DISTRIBUTION is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in REZE (44400),
this company of category PME
shows in 2018 a revenue of 13.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAIMA DISTRIBUTION (SIREN 528984461)
Indicator
2025
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
13 766 455 €
13 640 275 €
14 209 115 €
Net income
252 871 €
53 521 €
-56 217 €
-246 285 €
-60 567 €
-66 520 €
10 031 €
EBITDA
N/C
N/C
N/C
N/C
49 752 €
43 457 €
120 751 €
Net margin
N/C
N/C
N/C
N/C
-0.4%
-0.5%
0.1%
Revenue and income statement
In 2025, CAIMA DISTRIBUTION generates positive net income of 253 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 10 k€ -> 253 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
252 871 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.589%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.552%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Debt ratio
225.608
307.051
267.354
-1581.078
-54.963
79.27
2.589
Financial autonomy
13.224
10.616
8.504
-1.472
-1.509
1.039
33.552
Repayment capacity
4.098
15.221
7.026
None
None
None
None
Cash flow / Revenue
0.644%
0.141%
0.215%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.592025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.0
Good+6 pts over 3 years
In 2025, the debt ratio of CAIMA DISTRIBUTION (2.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.55%2025
2023
2024
2025
Q1: 9.66%
Med: 52.47%
Q3: 89.29%
Average+14 pts over 3 years
In 2025, the financial autonomy of CAIMA DISTRIBUTION (33.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.748
Liquidity indicators evolution CAIMA DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2025
Liquidity ratio
90.557
86.786
83.631
68.967
103.679
103.96
176.748
Interest coverage
20.16
60.105
50.0
None
None
None
None
Sector positioning
Liquidity ratio
176.752025
2023
2024
2025
Q1: 117.38
Med: 584.94
Q3: 4158.66
Average
In 2025, the liquidity ratio of CAIMA DISTRIBUTION (176.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAIMA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Operating WCR
1 499 346 €
1 603 824 €
1 555 472 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
33
29
0
0
0
0
Customer payment term (days)
4
5
7
0
0
0
0
Supplier payment term (days)
33
35
41
0
0
0
0
Positioning of CAIMA DISTRIBUTION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 328 314€ to 1 892 082€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
328k€647k€1892k€
647 595 €Range: 328 314€ - 1 892 082€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare CAIMA DISTRIBUTION with other companies in the same sector:
Frequently asked questions about CAIMA DISTRIBUTION
What is the revenue of CAIMA DISTRIBUTION ?
The revenue of CAIMA DISTRIBUTION in 2018 is 13.8 M€.
Is CAIMA DISTRIBUTION profitable?
Yes, CAIMA DISTRIBUTION generated a net profit of 253 k€ in 2025.
Where is the headquarters of CAIMA DISTRIBUTION ?
The headquarters of CAIMA DISTRIBUTION is located in REZE (44400), in the department Loire-Atlantique.
Where to find the tax return of CAIMA DISTRIBUTION ?
The tax return of CAIMA DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAIMA DISTRIBUTION operate?
CAIMA DISTRIBUTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart