Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-10 (29 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: MARCQ-EN-BARŒUL (59700), Nord
CAILLE ASSOCIES : revenue, balance sheet and financial ratios
CAILLE ASSOCIES is a French company
founded 29 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in MARCQ-EN-BARŒUL (59700),
this company of category PME
shows in 2023 a revenue of 823 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAILLE ASSOCIES (SIREN 410610240)
Indicator
2025
2023
2021
2020
2019
2018
Revenue
N/C
823 022 €
624 496 €
951 504 €
786 609 €
915 673 €
Net income
68 930 €
14 390 €
-50 755 €
-8 770 €
311 888 €
-134 026 €
EBITDA
N/C
-20 108 €
-44 559 €
2 146 €
-134 259 €
-164 284 €
Net margin
N/C
1.7%
-8.1%
-0.9%
39.6%
-14.6%
Revenue and income statement
In 2025, CAILLE ASSOCIES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 930 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.395%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.35%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2025
Debt ratio
4.714
1.667
6.925
29.62
45.629
19.395
Financial autonomy
35.868
61.566
58.823
56.036
32.928
35.35
Repayment capacity
-0.044
0.024
2.652
-3.111
-2.545
None
Cash flow / Revenue
-17.664%
40.177%
1.246%
-6.157%
-4.282%
None%
Sector positioning
Debt ratio
19.392025
2021
2023
2025
Q1: 0.0
Med: 5.4
Q3: 36.99
Average
In 2025, the debt ratio of CAILLE ASSOCIES (19.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.35%2025
2021
2023
2025
Q1: 4.55%
Med: 35.3%
Q3: 71.13%
Good-20 pts over 3 years
In 2025, the financial autonomy of CAILLE ASSOCIES (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.54 years2023
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.6 years
Excellent
In 2023, the repayment capacity of CAILLE ASSOCIES (-2.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 276.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
276.14
Liquidity indicators evolution CAILLE ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2025
Liquidity ratio
147.695
284.482
247.768
370.716
217.364
276.14
Interest coverage
-0.244
-0.314
63.281
-0.509
-3.287
None
Sector positioning
Liquidity ratio
276.142025
2021
2023
2025
Q1: 161.08
Med: 276.14
Q3: 581.93
Good-17 pts over 3 years
In 2025, the liquidity ratio of CAILLE ASSOCIES (276.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.29x2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Average
In 2023, the interest coverage of CAILLE ASSOCIES (-3.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAILLE ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2025
Operating WCR
174 610 €
473 838 €
212 899 €
150 110 €
264 058 €
0 €
Inventory turnover (days)
13
15
14
21
5
0
Customer payment term (days)
61
75
75
90
127
0
Supplier payment term (days)
57
77
75
46
93
0
Positioning of CAILLE ASSOCIES in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 41 974€ to 306 681€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
41k€197k€306k€
197 243 €Range: 41 974€ - 306 681€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare CAILLE ASSOCIES with other companies in the same sector:
Yes, CAILLE ASSOCIES generated a net profit of 69 k€ in 2025.
Where is the headquarters of CAILLE ASSOCIES ?
The headquarters of CAILLE ASSOCIES is located in MARCQ-EN-BARŒUL (59700), in the department Nord.
Where to find the tax return of CAILLE ASSOCIES ?
The tax return of CAILLE ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAILLE ASSOCIES operate?
CAILLE ASSOCIES operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart