CAILLAUD BOIS : revenue, balance sheet and financial ratios

CAILLAUD BOIS is a French company founded 39 years ago, specialized in the sector Travaux de charpente. Based in CHEMILLE-EN-ANJOU (49120), this company of category PME shows in 2023 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAILLAUD BOIS (SIREN 339499147)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 827 809 € 2 515 699 € 3 014 254 € 2 184 360 € 2 432 947 € 2 499 746 € 2 415 491 € 2 443 748 €
Net income 308 877 € 399 045 € 202 657 € 212 931 € -3 014 € 137 257 € 40 313 € 11 007 € -85 116 €
EBITDA N/C 524 720 € 251 857 € 291 994 € 11 424 € 153 463 € 105 236 € 64 317 € -36 134 €
Net margin N/C 10.4% 8.1% 7.1% -0.1% 5.6% 1.6% 0.5% -3.5%

Revenue and income statement

In 2024, CAILLAUD BOIS generates positive net income of 309 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

308 877 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

64.759%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.855%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.1%

Solvency indicators evolution
CAILLAUD BOIS

Sector positioning

Debt ratio
64.76 2024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average +17 pts over 3 years

In 2024, the debt ratio of CAILLAUD BOIS (64.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.85% 2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average -17 pts over 3 years

In 2024, the financial autonomy of CAILLAUD BOIS (37.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.13 years 2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Average

In 2023, the repayment capacity of CAILLAUD BOIS (1.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 198.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

198.777

Liquidity indicators evolution
CAILLAUD BOIS

Sector positioning

Liquidity ratio
198.78 2024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Average -32 pts over 3 years

In 2024, the liquidity ratio of CAILLAUD BOIS (198.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.9x 2023
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Good

In 2023, the interest coverage of CAILLAUD BOIS (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAILLAUD BOIS

Positioning of CAILLAUD BOIS in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions). This range of 310 081€ to 1 253 563€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
310k€ 646k€ 1253k€
646 199 € Range: 310 081€ - 1 253 563€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare CAILLAUD BOIS with other companies in the same sector:

Frequently asked questions about CAILLAUD BOIS

What is the revenue of CAILLAUD BOIS ?

The revenue of CAILLAUD BOIS in 2023 is 3.8 M€.

Is CAILLAUD BOIS profitable?

Yes, CAILLAUD BOIS generated a net profit of 309 k€ in 2024.

Where is the headquarters of CAILLAUD BOIS ?

The headquarters of CAILLAUD BOIS is located in CHEMILLE-EN-ANJOU (49120), in the department Maine-et-Loire.

Where to find the tax return of CAILLAUD BOIS ?

The tax return of CAILLAUD BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAILLAUD BOIS operate?

CAILLAUD BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.