CAFE-PIZZERIA DE MEGEVE : revenue, balance sheet and financial ratios
CAFE-PIZZERIA DE MEGEVE is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in MEGEVE (74120),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAFE-PIZZERIA DE MEGEVE (SIREN 804352219)
Indicator
2024
2023
2018
2017
2015
Revenue
1 312 180 €
1 172 974 €
964 051 €
734 461 €
475 951 €
Net income
-92 384 €
293 €
101 753 €
49 653 €
-95 277 €
EBITDA
-66 434 €
34 611 €
158 634 €
98 085 €
-43 477 €
Net margin
-7.0%
0.0%
10.6%
6.8%
-20.0%
Revenue and income statement
In 2024, CAFE-PIZZERIA DE MEGEVE achieves revenue of 1.3 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.9%. Vs 2023, growth of +12% (1.2 M€ -> 1.3 M€). After deducting consumption (426 k€), gross margin stands at 886 k€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -66 k€, representing -5.1% of revenue. Warning negative scissor effect: despite revenue change (+12%), EBITDA varies by -292%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -92 k€ (-7.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 312 180 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
886 226 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-66 434 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-117 131 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-92 384 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 262%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
261.871%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.811%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.114%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.782
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAFE-PIZZERIA DE MEGEVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2023
2024
Debt ratio
-588.002
-5280.695
422.262
25.231
261.871
Financial autonomy
-15.815
-1.63
16.566
58.124
19.811
Repayment capacity
-9.77
5.371
2.79
4.288
-11.782
Cash flow / Revenue
-11.928%
11.67%
14.607%
1.682%
-4.114%
Sector positioning
Debt ratio
261.872024
2018
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of CAFE-PIZZERIA DE MEGEVE (261.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.81%2024
2018
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average+7 pts over 3 years
In 2024, the financial autonomy of CAFE-PIZZERIA DE MEGEVE (19.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.78 years2024
2018
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.88 years
Excellent-47 pts over 3 years
In 2024, the repayment capacity of CAFE-PIZZERIA DE MEGEVE (-11.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.88
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-28.114
Liquidity indicators evolution CAFE-PIZZERIA DE MEGEVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2023
2024
Liquidity ratio
30.977
67.641
113.099
126.692
86.88
Interest coverage
-22.538
7.693
1.242
3.586
-28.114
Sector positioning
Liquidity ratio
86.882024
2018
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-21 pts over 3 years
In 2024, the liquidity ratio of CAFE-PIZZERIA DE MEGEVE (86.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-28.11x2024
2018
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 5.46x
Average-26 pts over 3 years
In 2024, the interest coverage of CAFE-PIZZERIA DE MEGEVE (-28.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Excellent situation: suppliers finance 91 days of the operating cycle (retail model). Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 56 days of revenue, i.e. 204 k€ to permanently finance. Over 2015-2024, WCR increased by +2207%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
204 411 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
56 j
WCR and payment terms evolution CAFE-PIZZERIA DE MEGEVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2023
2024
Operating WCR
-9 700 €
-6 882 €
33 578 €
127 467 €
204 411 €
Inventory turnover (days)
2
7
8
11
9
Customer payment term (days)
0
3
7
13
7
Supplier payment term (days)
104
37
42
44
98
Positioning of CAFE-PIZZERIA DE MEGEVE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of CAFE-PIZZERIA DE MEGEVE is estimated at
747 724 €
(range 434 366€ - 1 100 954€).
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
434k€747k€1100k€
747 724 €Range: 434 366€ - 1 100 954€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 312 180 €
×
0.57x
=747 725 €
Range: 434 367€ - 1 100 955€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare CAFE-PIZZERIA DE MEGEVE with other companies in the same sector:
Frequently asked questions about CAFE-PIZZERIA DE MEGEVE
What is the revenue of CAFE-PIZZERIA DE MEGEVE ?
The revenue of CAFE-PIZZERIA DE MEGEVE in 2024 is 1.3 M€.
Is CAFE-PIZZERIA DE MEGEVE profitable?
CAFE-PIZZERIA DE MEGEVE recorded a net loss in 2024.
Where is the headquarters of CAFE-PIZZERIA DE MEGEVE ?
The headquarters of CAFE-PIZZERIA DE MEGEVE is located in MEGEVE (74120), in the department Haute-Savoie.
Where to find the tax return of CAFE-PIZZERIA DE MEGEVE ?
The tax return of CAFE-PIZZERIA DE MEGEVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAFE-PIZZERIA DE MEGEVE operate?
CAFE-PIZZERIA DE MEGEVE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart