Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-12-24 (16 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BEAUNE (21200), Cote-d'Or
CAFE DU SQUARE : revenue, balance sheet and financial ratios
CAFE DU SQUARE is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in BEAUNE (21200),
this company of category PME
shows in 2019 a revenue of 803 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAFE DU SQUARE (SIREN 519076145)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
802 508 €
623 043 €
456 235 €
Net income
4 694 €
-270 571 €
143 328 €
106 098 €
115 296 €
76 966 €
34 305 €
EBITDA
N/C
N/C
N/C
N/C
148 545 €
98 515 €
48 642 €
Net margin
N/C
N/C
N/C
N/C
14.4%
12.4%
7.5%
Revenue and income statement
In 2023, CAFE DU SQUARE generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 34 k€ -> 5 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 694 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -235%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -34%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-234.989%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-34.432%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
180.235
135.902
131.876
230.687
189.266
-302.944
-234.989
Financial autonomy
22.649
30.511
33.987
24.983
25.418
-34.835
-34.432
Repayment capacity
2.096
1.352
1.458
None
None
None
None
Cash flow / Revenue
9.458%
14.739%
17.345%
None%
None%
None%
None%
Sector positioning
Debt ratio
-234.992023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Excellent-50 pts over 3 years
In 2023, the debt ratio of CAFE DU SQUARE (-234.99) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-34.43%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average-18 pts over 3 years
In 2023, the financial autonomy of CAFE DU SQUARE (-34.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.013
Liquidity indicators evolution CAFE DU SQUARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
101.269
105.851
177.272
339.518
225.604
169.782
108.013
Interest coverage
11.272
7.07
5.988
None
None
None
None
Sector positioning
Liquidity ratio
108.012023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average-19 pts over 3 years
In 2023, the liquidity ratio of CAFE DU SQUARE (108.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAFE DU SQUARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
90 239 €
163 761 €
203 789 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
75
96
64
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
76
75
63
0
0
0
0
Positioning of CAFE DU SQUARE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of CAFE DU SQUARE is estimated at
31 795 €
(range 14 453€ - 76 209€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
14k€31k€76k€
31 795 €Range: 14 453€ - 76 209€
NAF 5 année 2023
Valuation method used
Net Income Multiple
4 694 €
×
6.8x
=31 795 €
Range: 14 454€ - 76 210€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare CAFE DU SQUARE with other companies in the same sector:
Yes, CAFE DU SQUARE generated a net profit of 5 k€ in 2023.
Where is the headquarters of CAFE DU SQUARE ?
The headquarters of CAFE DU SQUARE is located in BEAUNE (21200), in the department Cote-d'Or.
Where to find the tax return of CAFE DU SQUARE ?
The tax return of CAFE DU SQUARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAFE DU SQUARE operate?
CAFE DU SQUARE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart