Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Débits de boissonsLocation: LYON (69005), Rhone
CAF'COMPTOIR L'APOSTROPHE : revenue, balance sheet and financial ratios
CAF'COMPTOIR L'APOSTROPHE is a French company
founded 28 years ago,
specialized in the sector Débits de boissons.
Based in LYON (69005),
this company of category PME
shows in 2020 a revenue of 302 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAF'COMPTOIR L'APOSTROPHE (SIREN 413217514)
Indicator
2020
2019
2018
2017
2016
Revenue
301 866 €
346 230 €
335 054 €
357 169 €
363 448 €
Net income
-18 697 €
-37 313 €
-35 657 €
2 462 €
11 851 €
EBITDA
-5 764 €
-22 044 €
-15 890 €
19 441 €
24 887 €
Net margin
-6.2%
-10.8%
-10.6%
0.7%
3.3%
Revenue and income statement
In 2020, CAF'COMPTOIR L'APOSTROPHE achieves revenue of 302 k€. Activity remains stable over the period (CAGR: -4.5%). Significant drop of -13% vs 2019. After deducting consumption (85 k€), gross margin stands at 217 k€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -1.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -19 k€ (-6.2% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
301 866 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
216 741 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 764 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-19 297 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 697 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -294%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-294.198%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.289%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.655%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.005
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
113.151
128.664
480.101
-293.017
-294.198
Financial autonomy
33.272
38.488
52.507
73.55
91.289
Repayment capacity
0.003
0.005
-0.004
-0.004
-0.005
Cash flow / Revenue
6.631%
4.588%
-6.172%
-6.92%
-2.655%
Sector positioning
Debt ratio
-294.22020
2018
2019
2020
Q1: 0.29
Med: 63.45
Q3: 256.69
Excellent-50 pts over 3 years
In 2020, the debt ratio of CAF'COMPTOIR L'APOSTROPHE (-294.20) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.29%2020
2018
2019
2020
Q1: 9.36%
Med: 33.61%
Q3: 60.91%
Excellent+10 pts over 3 years
In 2020, the financial autonomy of CAF'COMPTOIR L'APOSTROPHE (91.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.01 years2020
2018
2019
2020
Q1: -0.1 years
Med: 0.5 years
Q3: 4.09 years
Good
In 2020, the repayment capacity of CAF'COMPTOIR L'APOSTROPHE (-0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.51
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
85.443
90.792
67.047
48.566
55.51
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
55.512020
2018
2019
2020
Q1: 55.81
Med: 131.96
Q3: 265.81
Watch-15 pts over 3 years
In 2020, the liquidity ratio of CAF'COMPTOIR L'APOSTROPHE (55.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 3.58x
Average
In 2020, the interest coverage of CAF'COMPTOIR L'APOSTROPHE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-186 days): operations structurally generate cash. Notable WCR improvement over the period (-136%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-156 134 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-186 j
WCR and payment terms evolution CAF'COMPTOIR L'APOSTROPHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-66 260 €
-76 116 €
-73 876 €
-88 597 €
-156 134 €
Inventory turnover (days)
17
16
18
16
19
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
43
30
27
28
40
Positioning of CAF'COMPTOIR L'APOSTROPHE in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 89 transactions of similar company sales
in 2020,
the value of CAF'COMPTOIR L'APOSTROPHE is estimated at
234 240 €
(range 171 099€ - 346 821€).
The price/revenue ratio is 0.78x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
89 tx
171k€234k€346k€
234 240 €Range: 171 099€ - 346 821€
NAF 5 année 2020
Valuation method used
Revenue Multiple
301 866 €
×
0.78x
=234 240 €
Range: 171 100€ - 346 822€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare CAF'COMPTOIR L'APOSTROPHE with other companies in the same sector:
Frequently asked questions about CAF'COMPTOIR L'APOSTROPHE
What is the revenue of CAF'COMPTOIR L'APOSTROPHE ?
The revenue of CAF'COMPTOIR L'APOSTROPHE in 2020 is 302 k€.
Is CAF'COMPTOIR L'APOSTROPHE profitable?
CAF'COMPTOIR L'APOSTROPHE recorded a net loss in 2020.
Where is the headquarters of CAF'COMPTOIR L'APOSTROPHE ?
The headquarters of CAF'COMPTOIR L'APOSTROPHE is located in LYON (69005), in the department Rhone.
Where to find the tax return of CAF'COMPTOIR L'APOSTROPHE ?
The tax return of CAF'COMPTOIR L'APOSTROPHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAF'COMPTOIR L'APOSTROPHE operate?
CAF'COMPTOIR L'APOSTROPHE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart