Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-03-03 (9 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LA CADIERE-D'AZUR (83740), Var
CAETANO ARTUR SAS : revenue, balance sheet and financial ratios
CAETANO ARTUR SAS is a French company
founded 9 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LA CADIERE-D'AZUR (83740),
this company of category PME
shows in 2023 a revenue of 220 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAETANO ARTUR SAS (SIREN 828103911)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
220 330 €
267 785 €
482 201 €
226 605 €
258 426 €
331 698 €
Net income
-27 024 €
-20 659 €
4 854 €
12 962 €
619 €
16 325 €
EBITDA
-25 600 €
-28 634 €
10 097 €
12 593 €
11 841 €
32 170 €
Net margin
-12.3%
-7.7%
1.0%
5.7%
0.2%
4.9%
Revenue and income statement
In 2023, CAETANO ARTUR SAS achieves revenue of 220 k€. Revenue is declining over the period 2018-2023 (CAGR: -7.9%). Significant drop of -18% vs 2022. After deducting consumption (92 k€), gross margin stands at 128 k€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -26 k€, representing -11.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -27 k€ (-12.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
220 330 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
128 018 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 600 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-23 782 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 024 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -232%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-231.722%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.299%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.397%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.327
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
116.419
49.541
25.662
25.854
6.584
-231.722
Financial autonomy
38.848
22.407
4.783
11.007
2.297
21.299
Repayment capacity
0.168
0.12
0.594
1.493
-0.079
-0.327
Cash flow / Revenue
9.378%
3.869%
7.221%
1.536%
-6.885%
-11.397%
Sector positioning
Debt ratio
-231.722023
2021
2022
2023
Q1: 0.0
Med: 12.08
Q3: 55.11
Excellent-28 pts over 3 years
In 2023, the debt ratio of CAETANO ARTUR SAS (-231.72) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
21.3%2023
2021
2022
2023
Q1: 5.38%
Med: 23.42%
Q3: 45.31%
Average+14 pts over 3 years
In 2023, the financial autonomy of CAETANO ARTUR SAS (21.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.33 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.0 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of CAETANO ARTUR SAS (-0.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.496
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-7.668
Liquidity indicators evolution CAETANO ARTUR SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
138.539
154.779
126.153
205.725
153.417
121.496
Interest coverage
1.007
2.187
3.2
7.824
-5.553
-7.668
Sector positioning
Liquidity ratio
121.52023
2021
2022
2023
Q1: 124.74
Med: 178.67
Q3: 285.81
Average-32 pts over 3 years
In 2023, the liquidity ratio of CAETANO ARTUR SAS (121.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-7.67x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.58x
Average-50 pts over 3 years
In 2023, the interest coverage of CAETANO ARTUR SAS (-7.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 44 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 4 days of revenue, i.e. 2 k€ to permanently finance. Notable WCR improvement over the period (-86%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 320 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
44 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4 j
WCR and payment terms evolution CAETANO ARTUR SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
16 704 €
17 720 €
42 615 €
49 295 €
21 257 €
2 320 €
Inventory turnover (days)
44
44
199
19
46
44
Customer payment term (days)
9
8
68
41
19
25
Supplier payment term (days)
4
15
14
32
16
30
Positioning of CAETANO ARTUR SAS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CAETANO ARTUR SAS is estimated at
24 244 €
(range 16 872€ - 95 057€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
16k€24k€95k€
24 244 €Range: 16 872€ - 95 057€
NAF 5 all-time
Valuation method used
Revenue Multiple
220 330 €
×
0.11x
=24 244 €
Range: 16 872€ - 95 058€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare CAETANO ARTUR SAS with other companies in the same sector:
Frequently asked questions about CAETANO ARTUR SAS
What is the revenue of CAETANO ARTUR SAS ?
The revenue of CAETANO ARTUR SAS in 2023 is 220 k€.
Is CAETANO ARTUR SAS profitable?
CAETANO ARTUR SAS recorded a net loss in 2023.
Where is the headquarters of CAETANO ARTUR SAS ?
The headquarters of CAETANO ARTUR SAS is located in LA CADIERE-D'AZUR (83740), in the department Var.
Where to find the tax return of CAETANO ARTUR SAS ?
The tax return of CAETANO ARTUR SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAETANO ARTUR SAS operate?
CAETANO ARTUR SAS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart