CAESAREA TAXIS : revenue, balance sheet and financial ratios

CAESAREA TAXIS is a French company founded 49 years ago, specialized in the sector Transports de voyageurs par taxis. Based in SAINT-DENIS (93200), this company of category PME shows in 2024 a revenue of 178 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAESAREA TAXIS (SIREN 311440077)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue 178 362 € 153 623 € 80 949 € 79 792 € 155 467 € 64 658 € 71 614 € 101 035 €
Net income 67 255 € 24 960 € 5 046 € 35 825 € 72 994 € 9 530 € -7 249 € 11 992 €
EBITDA 79 861 € 18 493 € 12 179 € 50 643 € 82 872 € 16 956 € 10 917 € 32 235 €
Net margin 37.7% 16.2% 6.2% 44.9% 47.0% 14.7% -10.1% 11.9%

Revenue and income statement

En 2024, CAESAREA TAXIS alcanza unos ingresos de 178 k€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +7.4%. Vs 2023, crecimiento de +16% (154 k€ -> 178 k€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 178 k€, es decir, una tasa del 100%. El EBITDA alcanza 80 k€, representando el 44.8% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +32.7 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 67 k€, es decir, el 37.7% de los ingresos.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

178 362 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

178 362 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

79 861 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

80 650 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

67 255 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

44.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 94%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 29%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 1.1 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 37.7% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

94.398%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.143%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

37.707%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.064

Solvency indicators evolution
CAESAREA TAXIS

Sector positioning

Ratio de endeudamiento
94.4 2024
2021
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average

En 2024, el ratio de endeudamiento de CAESAREA TAXIS (94.40) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
29.14% 2024
2021
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Bueno +18 pts over 3 years

En 2024, el autonomía financiera de CAESAREA TAXIS (29.1%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
1.06 ans 2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.42 ans
Average -6 pts over 3 years

En 2024, el capacidad de reembolso de CAESAREA TAXIS (1.1 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 201.27. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 0.6x. Peligro: el resultado de explotación no cubre los gastos financieros.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

201.273

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.617

Liquidity indicators evolution
CAESAREA TAXIS

Sector positioning

Ratio de liquidez
201.27 2024
2021
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Bueno

En 2024, el ratio de liquidez de CAESAREA TAXIS (201.27) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.

Cobertura de intereses
0.62x 2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Bueno -19 pts over 3 years

En 2024, el cobertura de intereses de CAESAREA TAXIS (0.6x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 367 días. Plazo proveedores: 158 días. El desfase de 209 días pesa sobre la tesorería. El FM representa 333 días de ingresos. En 2016-2024, el FM aumentó en +9273%.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

164 871 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

367 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

158 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

333 j

WCR and payment terms evolution
CAESAREA TAXIS

Positioning of CAESAREA TAXIS in its sector

Comparison with sector Transports de voyageurs par taxis

Valuation estimate

Based on 116 transactions of similar company sales (all years), the value of CAESAREA TAXIS is estimated at 270 550 € (range 150 078€ - 524 513€). With an EBITDA of 79 861€, the sector multiple of 4.6x is applied. The price/revenue ratio is 0.61x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
116 transactions
150k€ 270k€ 524k€
270 550 € Range: 150 078€ - 524 513€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
79 861 € × 4.6x
Estimation 371 213 €
210 906€ - 662 626€
Revenue Multiple 30%
178 362 € × 0.61x
Estimation 108 550 €
63 219€ - 193 150€
Net Income Multiple 20%
67 255 € × 3.9x
Estimation 261 896 €
128 299€ - 676 279€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports de voyageurs par taxis)

Compare CAESAREA TAXIS with other companies in the same sector:

Frequently asked questions about CAESAREA TAXIS

What is the revenue of CAESAREA TAXIS ?

The revenue of CAESAREA TAXIS in 2024 is 178 k€.

Is CAESAREA TAXIS profitable?

Yes, CAESAREA TAXIS generated a net profit of 67 k€ in 2024.

Where is the headquarters of CAESAREA TAXIS ?

The headquarters of CAESAREA TAXIS is located in SAINT-DENIS (93200), in the department Seine-Saint-Denis.

Where to find the tax return of CAESAREA TAXIS ?

The tax return of CAESAREA TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAESAREA TAXIS operate?

CAESAREA TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.