Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: SAINT-DENIS (93200), Seine-Saint-Denis
CAESAREA TAXIS : revenue, balance sheet and financial ratios
CAESAREA TAXIS is a French company
founded 49 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in SAINT-DENIS (93200),
this company of category PME
shows in 2024 a revenue of 178 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAESAREA TAXIS (SIREN 311440077)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
178 362 €
153 623 €
80 949 €
79 792 €
155 467 €
64 658 €
71 614 €
101 035 €
Net income
67 255 €
24 960 €
5 046 €
35 825 €
72 994 €
9 530 €
-7 249 €
11 992 €
EBITDA
79 861 €
18 493 €
12 179 €
50 643 €
82 872 €
16 956 €
10 917 €
32 235 €
Net margin
37.7%
16.2%
6.2%
44.9%
47.0%
14.7%
-10.1%
11.9%
Revenue and income statement
En 2024, CAESAREA TAXIS alcanza unos ingresos de 178 k€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +7.4%. Vs 2023, crecimiento de +16% (154 k€ -> 178 k€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 178 k€, es decir, una tasa del 100%. El EBITDA alcanza 80 k€, representando el 44.8% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +32.7 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 67 k€, es decir, el 37.7% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
178 362 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
178 362 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
79 861 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
80 650 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 255 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
44.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 94%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 29%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 1.1 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 37.7% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.398%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.143%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.707%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.064
Solvency indicators evolution CAESAREA TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
108.067
1467.955
515.29
12.425
84.444
282.482
64.712
94.398
Financial autonomy
34.308
5.338
11.695
55.637
37.045
24.245
44.149
29.143
Repayment capacity
0.791
4.873
2.258
0.086
0.659
2.77
0.947
1.064
Cash flow / Revenue
35.537%
19.269%
50.135%
76.28%
81.571%
31.223%
15.463%
37.707%
Sector positioning
Ratio de endeudamiento
94.42024
2021
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average
En 2024, el ratio de endeudamiento de CAESAREA TAXIS (94.40) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
29.14%2024
2021
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Bueno+18 pts over 3 years
En 2024, el autonomía financiera de CAESAREA TAXIS (29.1%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
1.06 ans2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.42 ans
Average-6 pts over 3 years
En 2024, el capacidad de reembolso de CAESAREA TAXIS (1.1 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 201.27. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 0.6x. Peligro: el resultado de explotación no cubre los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.273
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.617
Liquidity indicators evolution CAESAREA TAXIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
104.702
137.183
47.744
60.389
55.467
202.167
212.074
201.273
Interest coverage
0.257
2.565
1.958
0.239
0.126
2.307
0.0
0.617
Sector positioning
Ratio de liquidez
201.272024
2021
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Bueno
En 2024, el ratio de liquidez de CAESAREA TAXIS (201.27) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
0.62x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Bueno-19 pts over 3 years
En 2024, el cobertura de intereses de CAESAREA TAXIS (0.6x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 367 días. Plazo proveedores: 158 días. El desfase de 209 días pesa sobre la tesorería. El FM representa 333 días de ingresos. En 2016-2024, el FM aumentó en +9273%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
164 871 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
367 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
333 j
WCR and payment terms evolution CAESAREA TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-1 797 €
1 569 €
-17 048 €
-20 027 €
-25 374 €
3 595 €
39 377 €
164 871 €
Inventory turnover (days)
0
0
7
0
43
0
0
0
Customer payment term (days)
12
0
0
0
0
0
60
367
Supplier payment term (days)
0
0
3
0
0
16
34
158
Positioning of CAESAREA TAXIS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of CAESAREA TAXIS is estimated at
270 550 €
(range 150 078€ - 524 513€).
With an EBITDA of 79 861€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
150k€270k€524k€
270 550 €Range: 150 078€ - 524 513€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
79 861 €×4.6x
Estimation371 213 €
210 906€ - 662 626€
Revenue Multiple30%
178 362 €×0.61x
Estimation108 550 €
63 219€ - 193 150€
Net Income Multiple20%
67 255 €×3.9x
Estimation261 896 €
128 299€ - 676 279€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare CAESAREA TAXIS with other companies in the same sector:
Yes, CAESAREA TAXIS generated a net profit of 67 k€ in 2024.
Where is the headquarters of CAESAREA TAXIS ?
The headquarters of CAESAREA TAXIS is located in SAINT-DENIS (93200), in the department Seine-Saint-Denis.
Where to find the tax return of CAESAREA TAXIS ?
The tax return of CAESAREA TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAESAREA TAXIS operate?
CAESAREA TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart