Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-07-11 (11 years)Status: ActiveBusiness sector: Débits de boissonsLocation: COURSEULLES-SUR-MER (14470), Calvados
CAENNAIS PLAGE : revenue, balance sheet and financial ratios
CAENNAIS PLAGE is a French company
founded 11 years ago,
specialized in the sector Débits de boissons.
Based in COURSEULLES-SUR-MER (14470),
this company of category PME
shows in 2021 a revenue of 988 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAENNAIS PLAGE (SIREN 803476621)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
987 762 €
1 082 754 €
1 295 497 €
1 205 398 €
975 713 €
814 059 €
Net income
291 737 €
242 044 €
172 137 €
57 263 €
185 168 €
161 857 €
127 795 €
96 720 €
EBITDA
N/C
N/C
239 995 €
114 344 €
284 398 €
249 962 €
178 605 €
149 451 €
Net margin
N/C
N/C
17.4%
5.3%
14.3%
13.4%
13.1%
11.9%
Revenue and income statement
In 2024, CAENNAIS PLAGE generates positive net income of 292 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 k€ -> 292 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
291 737 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.224%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.028%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
286.553
112.434
102.519
43.359
57.521
34.0
7.095
2.224
Financial autonomy
21.921
38.963
43.371
62.629
56.576
61.815
84.39
88.028
Repayment capacity
4.45
2.584
2.4
1.208
4.291
1.355
None
None
Cash flow / Revenue
13.35%
13.177%
16.141%
17.873%
8.569%
19.086%
None%
None%
Sector positioning
Debt ratio
2.222024
2021
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good-14 pts over 3 years
In 2024, the debt ratio of CAENNAIS PLAGE (2.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.03%2024
2021
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent
In 2024, the financial autonomy of CAENNAIS PLAGE (88.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.35 years2021
2021
Q1: 0.0 years
Med: 0.66 years
Q3: 2.76 years
Average
In 2021, the repayment capacity of CAENNAIS PLAGE (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 780.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
780.206
Liquidity indicators evolution CAENNAIS PLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
362.215
248.514
369.247
473.557
536.821
394.279
748.147
780.206
Interest coverage
6.729
4.845
2.114
1.069
3.439
1.595
None
None
Sector positioning
Liquidity ratio
780.212024
2021
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Excellent
In 2024, the liquidity ratio of CAENNAIS PLAGE (780.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.59x2021
2021
Q1: 0.0x
Med: 0.35x
Q3: 2.96x
Good
In 2021, the interest coverage of CAENNAIS PLAGE (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 257 days. Excellent situation: suppliers finance 251 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
257 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAENNAIS PLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-56 707 €
-55 528 €
-18 852 €
-6 180 €
-47 186 €
-111 123 €
0 €
0 €
Inventory turnover (days)
5
4
6
7
7
12
0
0
Customer payment term (days)
0
0
0
0
0
0
12
6
Supplier payment term (days)
33
36
39
30
28
59
347
257
Positioning of CAENNAIS PLAGE in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of CAENNAIS PLAGE is estimated at
2 472 611 €
(range 1 549 767€ - 4 164 412€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
1549k€2472k€4164k€
2 472 611 €Range: 1 549 767€ - 4 164 412€
NAF 5 année 2024
Valuation method used
Net Income Multiple
291 737 €
×
8.5x
=2 472 611 €
Range: 1 549 767€ - 4 164 413€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare CAENNAIS PLAGE with other companies in the same sector:
Yes, CAENNAIS PLAGE generated a net profit of 292 k€ in 2024.
Where is the headquarters of CAENNAIS PLAGE ?
The headquarters of CAENNAIS PLAGE is located in COURSEULLES-SUR-MER (14470), in the department Calvados.
Where to find the tax return of CAENNAIS PLAGE ?
The tax return of CAENNAIS PLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAENNAIS PLAGE operate?
CAENNAIS PLAGE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart