Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-03-01 (39 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: AMFREVILLE (14860), Calvados
CAEN CHARPENTE : revenue, balance sheet and financial ratios
CAEN CHARPENTE is a French company
founded 39 years ago,
specialized in the sector Travaux de charpente.
Based in AMFREVILLE (14860),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAEN CHARPENTE (SIREN 340911973)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 616 713 €
1 589 497 €
1 692 974 €
1 749 243 €
1 557 806 €
1 464 910 €
N/C
Net income
156 192 €
128 652 €
17 482 €
43 111 €
44 988 €
37 261 €
9 388 €
34 659 €
5 655 €
EBITDA
N/C
N/C
4 452 €
56 544 €
57 273 €
97 965 €
18 322 €
37 551 €
N/C
Net margin
N/C
N/C
1.1%
2.7%
2.7%
2.1%
0.6%
2.4%
N/C
Revenue and income statement
In 2025, CAEN CHARPENTE generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 6 k€ -> 156 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
156 192 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.006%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.195%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
139.263
171.579
168.285
115.847
98.457
59.763
58.838
27.445
32.006
Financial autonomy
23.003
19.459
21.723
24.057
30.697
36.492
37.387
43.355
43.195
Repayment capacity
None
4.833
-35.546
1.891
4.765
14.448
-85.547
None
None
Cash flow / Revenue
None%
1.907%
-0.329%
6.055%
2.804%
0.707%
-0.11%
None%
None%
Sector positioning
Debt ratio
32.012025
2022
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Average
In 2025, the debt ratio of CAEN CHARPENTE (32.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.2%2025
2022
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Average-6 pts over 3 years
In 2025, the financial autonomy of CAEN CHARPENTE (43.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-85.55 years2022
2022
Q1: 0.0 years
Med: 0.83 years
Q3: 2.43 years
Excellent
In 2022, the repayment capacity of CAEN CHARPENTE (-85.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.068
Liquidity indicators evolution CAEN CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
162.064
156.05
180.136
172.915
215.888
204.395
202.152
186.683
184.068
Interest coverage
None
6.232
24.102
2.829
2.795
1.266
25.741
None
None
Sector positioning
Liquidity ratio
184.072025
2022
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Average-19 pts over 3 years
In 2025, the liquidity ratio of CAEN CHARPENTE (184.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
25.74x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.06x
Excellent
In 2022, the interest coverage of CAEN CHARPENTE (25.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAEN CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
538 633 €
470 317 €
402 956 €
457 391 €
353 917 €
330 666 €
0 €
0 €
Inventory turnover (days)
0
24
22
27
27
21
24
0
0
Customer payment term (days)
0
96
80
75
84
73
71
0
0
Supplier payment term (days)
0
90
50
72
61
68
58
0
0
Positioning of CAEN CHARPENTE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CAEN CHARPENTE is estimated at
421 470 €
(range 213 938€ - 748 965€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
213k€421k€748k€
421 470 €Range: 213 938€ - 748 965€
NAF 5 all-time
Valuation method used
Net Income Multiple
156 192 €
×
2.7x
=421 470 €
Range: 213 939€ - 748 965€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare CAEN CHARPENTE with other companies in the same sector:
Yes, CAEN CHARPENTE generated a net profit of 156 k€ in 2025.
Where is the headquarters of CAEN CHARPENTE ?
The headquarters of CAEN CHARPENTE is located in AMFREVILLE (14860), in the department Calvados.
Where to find the tax return of CAEN CHARPENTE ?
The tax return of CAEN CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAEN CHARPENTE operate?
CAEN CHARPENTE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart