Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-11-09 (27 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CHARLEVAL (27380), Eure
CADRE EN SEINE FINANCIERE : revenue, balance sheet and financial ratios
CADRE EN SEINE FINANCIERE is a French company
founded 27 years ago,
specialized in the sector Activités des sociétés holding.
Based in CHARLEVAL (27380),
this company of category PME
shows in 2025 a revenue of 457 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CADRE EN SEINE FINANCIERE (SIREN 420764896)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
Revenue
457 357 €
487 910 €
343 161 €
34 304 €
20 789 €
8 720 €
7 807 €
3 980 €
Net income
352 925 €
68 872 €
67 515 €
-33 898 €
-53 459 €
76 946 €
102 329 €
-7 112 €
EBITDA
N/C
7 102 €
15 903 €
-34 937 €
-27 319 €
-15 694 €
-16 529 €
-6 226 €
Net margin
77.2%
14.1%
19.7%
-98.8%
-257.2%
882.4%
1310.7%
-178.7%
Revenue and income statement
In 2025, CADRE EN SEINE FINANCIERE achieves revenue of 457 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +80.9%. Slight decline of -6% vs 2024. After deducting consumption (21 k€), gross margin stands at 436 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 353 k€, i.e. 77.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
457 357 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
436 441 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 929 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
352 925 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 39.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.227%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.599%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.291%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.805
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CADRE EN SEINE FINANCIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
63.154
46.306
59.037
179.889
226.811
303.777
180.429
102.227
Financial autonomy
60.924
67.666
62.187
34.906
29.836
22.403
29.606
43.599
Repayment capacity
-37.56
2.377
4.483
-26.126
-50.435
15.886
7.733
2.805
Cash flow / Revenue
-178.693%
1310.734%
882.408%
-135.692%
-49.26%
16.341%
17.316%
39.291%
Sector positioning
Debt ratio
102.232025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of CADRE EN SEINE FINANCIERE (102.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.6%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average+9 pts over 3 years
In 2025, the financial autonomy of CADRE EN SEINE FINANCIERE (43.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.81 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of CADRE EN SEINE FINANCIERE (2.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
48.972
Liquidity indicators evolution CADRE EN SEINE FINANCIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
3595.728
1898.159
1290.106
175.058
413.986
134.862
38.183
48.972
Interest coverage
-61.805
-25.888
-25.449
-120.744
-72.075
218.336
409.8
None
Sector positioning
Liquidity ratio
48.972025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of CADRE EN SEINE FINANCIERE (48.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
409.8x2024
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of CADRE EN SEINE FINANCIERE (409.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Excellent situation: suppliers finance 42 days of the operating cycle (retail model). WCR is negative (-40 days): operations structurally generate cash. Notable WCR improvement over the period (-192%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-50 332 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-40 j
WCR and payment terms evolution CADRE EN SEINE FINANCIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
54 658 €
103 091 €
87 702 €
32 817 €
29 095 €
57 709 €
-120 016 €
-50 332 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
360
360
360
331
103
131
25
16
Supplier payment term (days)
116
156
221
200
134
137
94
58
Positioning of CADRE EN SEINE FINANCIERE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 190 683€ to 2 078 500€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
190k€500k€2078k€
500 078 €Range: 190 683€ - 2 078 500€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CADRE EN SEINE FINANCIERE with other companies in the same sector:
Frequently asked questions about CADRE EN SEINE FINANCIERE
What is the revenue of CADRE EN SEINE FINANCIERE ?
The revenue of CADRE EN SEINE FINANCIERE in 2025 is 457 k€.
Is CADRE EN SEINE FINANCIERE profitable?
Yes, CADRE EN SEINE FINANCIERE generated a net profit of 353 k€ in 2025.
Where is the headquarters of CADRE EN SEINE FINANCIERE ?
The headquarters of CADRE EN SEINE FINANCIERE is located in CHARLEVAL (27380), in the department Eure.
Where to find the tax return of CADRE EN SEINE FINANCIERE ?
The tax return of CADRE EN SEINE FINANCIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CADRE EN SEINE FINANCIERE operate?
CADRE EN SEINE FINANCIERE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart