CADRAGE DEBORD : revenue, balance sheet and financial ratios

CADRAGE DEBORD is a French company founded 19 years ago, specialized in the sector Commerce de détail de meubles. Based in CUSSET (03300), this company of category PME shows in 2024 a revenue of 3.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CADRAGE DEBORD (SIREN 492063813)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 286 291 € 3 712 745 € 3 196 055 € 2 309 014 € 2 338 757 € 2 417 883 € 1 945 579 € N/C 2 078 290 €
Net income -62 510 € 109 173 € 114 803 € 109 977 € 141 803 € 2 153 € -22 255 € 35 275 € 5 604 € 27 543 €
EBITDA N/C 169 730 € 185 021 € 183 089 € 122 939 € -4 337 € -7 322 € 9 426 € N/C 16 046 €
Net margin N/C 3.3% 3.1% 3.4% 6.1% 0.1% -0.9% 1.8% N/C 1.3%

Revenue and income statement

In 2025, CADRAGE DEBORD records a net loss of 63 k€. This deficit will reduce equity on the balance sheet.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-62 510 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

40.06%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.019%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.8%

Solvency indicators evolution
CADRAGE DEBORD

Sector positioning

Debt ratio
40.06 2025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Average -7 pts over 3 years

In 2025, the debt ratio of CADRAGE DEBORD (40.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.02% 2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Average

In 2025, the financial autonomy of CADRAGE DEBORD (35.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.71 years 2024
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.71 years
Average -11 pts over 2 years

In 2024, the repayment capacity of CADRAGE DEBORD (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 170.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

170.381

Liquidity indicators evolution
CADRAGE DEBORD

Sector positioning

Liquidity ratio
170.38 2025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Average -7 pts over 3 years

In 2025, the liquidity ratio of CADRAGE DEBORD (170.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
6.95x 2024
2023
2024
Q1: 0.0x
Med: 0.87x
Q3: 6.35x
Excellent

In 2024, the interest coverage of CADRAGE DEBORD (7.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CADRAGE DEBORD

Positioning of CADRAGE DEBORD in its sector

Comparison with sector Commerce de détail de meubles

Similar companies (Commerce de détail de meubles)

Compare CADRAGE DEBORD with other companies in the same sector:

Frequently asked questions about CADRAGE DEBORD

What is the revenue of CADRAGE DEBORD ?

The revenue of CADRAGE DEBORD in 2024 is 3.3 M€.

Is CADRAGE DEBORD profitable?

CADRAGE DEBORD recorded a net loss in 2025.

Where is the headquarters of CADRAGE DEBORD ?

The headquarters of CADRAGE DEBORD is located in CUSSET (03300), in the department Allier.

Where to find the tax return of CADRAGE DEBORD ?

The tax return of CADRAGE DEBORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CADRAGE DEBORD operate?

CADRAGE DEBORD operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.