Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-09-10 (19 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: CUSSET (03300), Allier
CADRAGE DEBORD : revenue, balance sheet and financial ratios
CADRAGE DEBORD is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de meubles.
Based in CUSSET (03300),
this company of category PME
shows in 2024 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CADRAGE DEBORD (SIREN 492063813)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 286 291 €
3 712 745 €
3 196 055 €
2 309 014 €
2 338 757 €
2 417 883 €
1 945 579 €
N/C
2 078 290 €
Net income
-62 510 €
109 173 €
114 803 €
109 977 €
141 803 €
2 153 €
-22 255 €
35 275 €
5 604 €
27 543 €
EBITDA
N/C
169 730 €
185 021 €
183 089 €
122 939 €
-4 337 €
-7 322 €
9 426 €
N/C
16 046 €
Net margin
N/C
3.3%
3.1%
3.4%
6.1%
0.1%
-0.9%
1.8%
N/C
1.3%
Revenue and income statement
In 2025, CADRAGE DEBORD records a net loss of 63 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-62 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.06%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.019%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
57.729
93.221
81.996
453.467
565.68
219.921
115.341
80.852
45.738
40.06
Financial autonomy
16.398
15.036
17.95
9.464
8.915
19.1
22.97
28.927
41.469
35.019
Repayment capacity
2.099
None
1.443
-33.819
-18.374
5.402
3.507
2.648
1.709
None
Cash flow / Revenue
1.435%
None%
1.949%
-0.379%
-1.599%
4.487%
3.916%
3.275%
3.626%
None%
Sector positioning
Debt ratio
40.062025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Average-7 pts over 3 years
In 2025, the debt ratio of CADRAGE DEBORD (40.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.02%2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Average
In 2025, the financial autonomy of CADRAGE DEBORD (35.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.71 years2024
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.71 years
Average-11 pts over 2 years
In 2024, the repayment capacity of CADRAGE DEBORD (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.381
Liquidity indicators evolution CADRAGE DEBORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
123.724
116.072
126.797
128.509
203.55
233.791
185.214
185.693
213.049
170.381
Interest coverage
14.134
None
53.628
-167.796
-271.409
5.045
4.166
5.341
6.95
None
Sector positioning
Liquidity ratio
170.382025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Average-7 pts over 3 years
In 2025, the liquidity ratio of CADRAGE DEBORD (170.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.95x2024
2023
2024
Q1: 0.0x
Med: 0.87x
Q3: 6.35x
Excellent
In 2024, the interest coverage of CADRAGE DEBORD (7.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CADRAGE DEBORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
469 756 €
0 €
594 083 €
1 016 212 €
1 048 278 €
982 001 €
1 252 758 €
1 439 803 €
1 210 900 €
0 €
Inventory turnover (days)
25
0
22
76
77
68
52
65
65
0
Customer payment term (days)
54
0
95
73
80
77
85
70
63
0
Supplier payment term (days)
71
0
74
74
72
72
87
69
60
0
Positioning of CADRAGE DEBORD in its sector
Comparison with sector Commerce de détail de meubles
Similar companies (Commerce de détail de meubles)
Compare CADRAGE DEBORD with other companies in the same sector:
The headquarters of CADRAGE DEBORD is located in CUSSET (03300), in the department Allier.
Where to find the tax return of CADRAGE DEBORD ?
The tax return of CADRAGE DEBORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CADRAGE DEBORD operate?
CADRAGE DEBORD operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart