Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-02 (18 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: PAIMPOL (22500), Cotes-d'Armor
CADO D'ARMOR : revenue, balance sheet and financial ratios
CADO D'ARMOR is a French company
founded 18 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in PAIMPOL (22500),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CADO D'ARMOR (SIREN 503526048)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
2 874 977 €
2 491 376 €
Net income
240 198 €
209 384 €
1 284 495 €
493 850 €
EBITDA
N/C
N/C
739 723 €
670 926 €
Net margin
N/C
N/C
44.7%
19.8%
Revenue and income statement
In 2025, CADO D'ARMOR generates positive net income of 240 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 494 k€ -> 240 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
240 198 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.615%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.927%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
22.74
14.933
10.22
11.615
Financial autonomy
72.196
77.352
86.948
84.927
Repayment capacity
0.95
1.574
None
None
Cash flow / Revenue
20.724%
11.419%
None%
None%
Sector positioning
Debt ratio
11.622025
2023
2024
2025
Q1: 0.15
Med: 16.09
Q3: 55.94
Good-9 pts over 3 years
In 2025, the debt ratio of CADO D'ARMOR (11.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.93%2025
2023
2024
2025
Q1: 13.87%
Med: 44.34%
Q3: 64.59%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of CADO D'ARMOR (84.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.57 years2023
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 1.54 years
Average
In 2023, the repayment capacity of CADO D'ARMOR (1.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1515.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1515.587
Liquidity indicators evolution CADO D'ARMOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
676.838
705.277
1849.178
1515.587
Interest coverage
1.096
0.916
None
None
Sector positioning
Liquidity ratio
1515.592025
2023
2024
2025
Q1: 143.7
Med: 224.42
Q3: 399.97
Excellent+8 pts over 3 years
In 2025, the liquidity ratio of CADO D'ARMOR (1515.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.92x2023
2023
Q1: 0.0x
Med: 0.36x
Q3: 2.9x
Good
In 2023, the interest coverage of CADO D'ARMOR (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CADO D'ARMOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
547 580 €
1 539 493 €
0 €
0 €
Inventory turnover (days)
94
107
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
44
25
0
0
Positioning of CADO D'ARMOR in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Based on 185 transactions of similar company sales
(all years),
the value of CADO D'ARMOR is estimated at
801 927 €
(range 345 146€ - 2 058 329€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
185 transactions
345k€801k€2058k€
801 927 €Range: 345 146€ - 2 058 329€
NAF 5 all-time
Valuation method used
Net Income Multiple
240 198 €
×
3.3x
=801 927 €
Range: 345 146€ - 2 058 330€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 185 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare CADO D'ARMOR with other companies in the same sector:
Yes, CADO D'ARMOR generated a net profit of 240 k€ in 2025.
Where is the headquarters of CADO D'ARMOR ?
The headquarters of CADO D'ARMOR is located in PAIMPOL (22500), in the department Cotes-d'Armor.
Where to find the tax return of CADO D'ARMOR ?
The tax return of CADO D'ARMOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CADO D'ARMOR operate?
CADO D'ARMOR operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart