Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-08-23 (14 years)Status: ActiveBusiness sector: Autres enseignementsLocation: MAUBEUGE (59600), Nord
CADIS FORMATIONS : revenue, balance sheet and financial ratios
CADIS FORMATIONS is a French company
founded 14 years ago,
specialized in the sector Autres enseignements.
Based in MAUBEUGE (59600),
this company of category PME
shows in 2020 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CADIS FORMATIONS (SIREN 534278627)
Indicator
2024
2023
2022
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
1 906 032 €
1 604 031 €
1 933 608 €
1 296 198 €
873 164 €
Net income
201 552 €
730 128 €
110 292 €
74 987 €
255 350 €
634 735 €
341 349 €
63 088 €
EBITDA
N/C
N/C
N/C
197 739 €
376 404 €
1 101 906 €
617 018 €
239 508 €
Net margin
N/C
N/C
N/C
3.9%
15.9%
32.8%
26.3%
7.2%
Revenue and income statement
In 2024, CADIS FORMATIONS generates positive net income of 202 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 63 k€ -> 202 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
201 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.456%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.434%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2022
2023
2024
Debt ratio
69.311
12.642
6.522
13.748
12.454
11.94
51.32
13.456
Financial autonomy
17.904
32.596
46.348
43.159
29.469
23.839
28.29
33.434
Repayment capacity
1.222
0.273
0.13
0.58
1.555
None
None
None
Cash flow / Revenue
8.734%
25.899%
35.373%
19.435%
5.844%
None%
None%
None%
Sector positioning
Debt ratio
13.462024
2022
2023
2024
Q1: 0.0
Med: 0.56
Q3: 38.78
Average
In 2024, the debt ratio of CADIS FORMATIONS (13.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.43%2024
2022
2023
2024
Q1: 0.0%
Med: 17.39%
Q3: 51.77%
Good+12 pts over 3 years
In 2024, the financial autonomy of CADIS FORMATIONS (33.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1299.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1299.913
Liquidity indicators evolution CADIS FORMATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
894.832
1422.16
1120.002
1103.771
1069.332
1680.649
1026.55
1299.913
Interest coverage
0.002
0.125
0.0
0.018
0.368
None
None
None
Sector positioning
Liquidity ratio
1299.912024
2022
2023
2024
Q1: 114.25
Med: 223.1
Q3: 458.59
Excellent
In 2024, the liquidity ratio of CADIS FORMATIONS (1299.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CADIS FORMATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2022
2023
2024
Operating WCR
213 471 €
195 726 €
408 030 €
647 724 €
191 099 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
247
371
294
380
523
0
0
0
Supplier payment term (days)
7
15
29
64
30
0
0
0
Positioning of CADIS FORMATIONS in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of CADIS FORMATIONS is estimated at
591 949 €
(range 220 843€ - 3 201 270€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
220k€591k€3201k€
591 949 €Range: 220 843€ - 3 201 270€
NAF 5 all-time
Valuation method used
Net Income Multiple
201 552 €
×
2.9x
=591 950 €
Range: 220 844€ - 3 201 271€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare CADIS FORMATIONS with other companies in the same sector:
The revenue of CADIS FORMATIONS in 2020 is 1.9 M€.
Is CADIS FORMATIONS profitable?
Yes, CADIS FORMATIONS generated a net profit of 202 k€ in 2024.
Where is the headquarters of CADIS FORMATIONS ?
The headquarters of CADIS FORMATIONS is located in MAUBEUGE (59600), in the department Nord.
Where to find the tax return of CADIS FORMATIONS ?
The tax return of CADIS FORMATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CADIS FORMATIONS operate?
CADIS FORMATIONS operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart