Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAD'IMMO : revenue, balance sheet and financial ratios

CAD'IMMO is a French company founded 20 years ago, specialized in the sector Agences immobilières. Based in BERGERAC (24100), this company of category PME shows in 2017 a net income positive of 25 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAD'IMMO (SIREN 482800398)
Indicator 2017 2016
Revenue N/C N/C
Net income 24 638 € 14 489 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2017, CAD'IMMO generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2017: 14 k€ -> 25 k€.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 638 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.719%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.77%

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.6%

Solvency indicators evolution
CAD'IMMO

Sector positioning

Debt ratio
0.72 2017
2016
2017
Q1: 0.0
Med: 9.56
Q3: 63.73
Good

In 2017, the debt ratio of CAD'IMMO (0.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
45.77% 2017
2016
2017
Q1: 6.07%
Med: 30.29%
Q3: 58.97%
Good

In 2017, the financial autonomy of CAD'IMMO (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 113.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

113.992

Liquidity indicators evolution
CAD'IMMO

Sector positioning

Liquidity ratio
113.99 2017
2016
2017
Q1: 105.11
Med: 167.36
Q3: 350.15
Average

In 2017, the liquidity ratio of CAD'IMMO (113.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of CAD'IMMO in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 81 transactions of similar company sales in 2017, the value of CAD'IMMO is estimated at 57 035 € (range 21 579€ - 258 095€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2017
81 tx
21k€ 57k€ 258k€
57 035 € Range: 21 579€ - 258 095€
NAF 5 année 2017

Valuation method used

Net Income Multiple
24 638 € × 2.3x = 57 036 €
Range: 21 579€ - 258 096€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 81 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare CAD'IMMO with other companies in the same sector:

Frequently asked questions about CAD'IMMO

What is the revenue of CAD'IMMO ?

The revenue of CAD'IMMO is not publicly disclosed (confidential accounts filed with INPI).

Is CAD'IMMO profitable?

Yes, CAD'IMMO generated a net profit of 25 k€ in 2017.

Where is the headquarters of CAD'IMMO ?

The headquarters of CAD'IMMO is located in BERGERAC (24100), in the department Dordogne.

Where to find the tax return of CAD'IMMO ?

The tax return of CAD'IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAD'IMMO operate?

CAD'IMMO operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.