Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-06-16 (11 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: PARIS (75009), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CADET GASTRONOMIE : revenue, balance sheet and financial ratios
CADET GASTRONOMIE is a French company
founded 11 years ago,
specialized in the sector Restauration de type rapide.
Based in PARIS (75009),
this company of category PME
shows in 2021 a net income positive of 64 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CADET GASTRONOMIE (SIREN 802964031)
Indicator
2021
2019
2018
Revenue
N/C
N/C
N/C
Net income
63 838 €
-4 644 €
18 253 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, CADET GASTRONOMIE generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 18 k€ -> 64 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 838 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.324%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.269%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
Debt ratio
187.336
181.271
67.324
Financial autonomy
21.347
20.303
44.269
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
67.322021
2018
2019
2021
Q1: 0.0
Med: 36.58
Q3: 152.33
Average-18 pts over 3 years
In 2021, the debt ratio of CADET GASTRONOMIE (67.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.27%2021
2018
2019
2021
Q1: 4.53%
Med: 28.76%
Q3: 52.93%
Good+22 pts over 3 years
In 2021, the financial autonomy of CADET GASTRONOMIE (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.675
Liquidity indicators evolution CADET GASTRONOMIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
Liquidity ratio
85.381
79.469
116.675
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
116.672021
2018
2019
2021
Q1: 68.14
Med: 147.4
Q3: 260.95
Average-7 pts over 3 years
In 2021, the liquidity ratio of CADET GASTRONOMIE (116.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CADET GASTRONOMIE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 663 transactions of similar company sales
in 2021,
the value of CADET GASTRONOMIE is estimated at
453 984 €
(range 218 517€ - 863 139€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
663 transactions
218k€453k€863k€
453 984 €Range: 218 517€ - 863 139€
NAF 5 année 2021
Valuation method used
Net Income Multiple
63 838 €
×
7.1x
=453 984 €
Range: 218 517€ - 863 139€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare CADET GASTRONOMIE with other companies in the same sector:
Frequently asked questions about CADET GASTRONOMIE
What is the revenue of CADET GASTRONOMIE ?
The revenue of CADET GASTRONOMIE is not publicly disclosed (confidential accounts filed with INPI).
Is CADET GASTRONOMIE profitable?
Yes, CADET GASTRONOMIE generated a net profit of 64 k€ in 2021.
Where is the headquarters of CADET GASTRONOMIE ?
The headquarters of CADET GASTRONOMIE is located in PARIS (75009), in the department Paris.
Where to find the tax return of CADET GASTRONOMIE ?
The tax return of CADET GASTRONOMIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CADET GASTRONOMIE operate?
CADET GASTRONOMIE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart