Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-05-03 (7 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-DENIS-EN-VAL (45560), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CADET CONCEPT ET TRADITION : revenue, balance sheet and financial ratios
CADET CONCEPT ET TRADITION is a French company
founded 7 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-DENIS-EN-VAL (45560),
this company of category PME
shows in 2024 a net income positive of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CADET CONCEPT ET TRADITION (SIREN 839740313)
Indicator
2024
2023
2022
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
12 977 €
147 403 €
-82 411 €
-46 935 €
21 050 €
10 333 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CADET CONCEPT ET TRADITION generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 10 k€ -> 13 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 977 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.711%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.126%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CADET CONCEPT ET TRADITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Debt ratio
188.924
183.684
919.623
1362.005
144.698
84.711
Financial autonomy
20.399
17.078
7.037
3.923
23.809
37.126
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
84.712024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Average
In 2024, the debt ratio of CADET CONCEPT ET TRADITION (84.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.13%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Average+20 pts over 3 years
In 2024, the financial autonomy of CADET CONCEPT ET TRADITION (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.332
Liquidity indicators evolution CADET CONCEPT ET TRADITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
2024
Liquidity ratio
141.402
128.794
185.761
143.67
191.94
223.332
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
223.332024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Good+27 pts over 3 years
In 2024, the liquidity ratio of CADET CONCEPT ET TRADITION (223.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CADET CONCEPT ET TRADITION in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 13 027€ to 52 666€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13k€27k€52k€
27 149 €Range: 13 027€ - 52 666€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare CADET CONCEPT ET TRADITION with other companies in the same sector:
Frequently asked questions about CADET CONCEPT ET TRADITION
What is the revenue of CADET CONCEPT ET TRADITION ?
The revenue of CADET CONCEPT ET TRADITION is not publicly disclosed (confidential accounts filed with INPI).
Is CADET CONCEPT ET TRADITION profitable?
Yes, CADET CONCEPT ET TRADITION generated a net profit of 13 k€ in 2024.
Where is the headquarters of CADET CONCEPT ET TRADITION ?
The headquarters of CADET CONCEPT ET TRADITION is located in SAINT-DENIS-EN-VAL (45560), in the department Loiret.
Where to find the tax return of CADET CONCEPT ET TRADITION ?
The tax return of CADET CONCEPT ET TRADITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CADET CONCEPT ET TRADITION operate?
CADET CONCEPT ET TRADITION operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart