Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-10-24 (14 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MARSEILLE (13008), Bouches-du-Rhone
CACHAN BRIAND : revenue, balance sheet and financial ratios
CACHAN BRIAND is a French company
founded 14 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MARSEILLE (13008),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CACHAN BRIAND (SIREN 537613978)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 266 879 €
1 245 684 €
1 226 169 €
1 196 356 €
1 194 914 €
1 173 450 €
Net income
1 005 438 €
854 137 €
881 062 €
863 790 €
270 927 €
138 701 €
136 119 €
132 503 €
EBITDA
N/C
N/C
1 071 162 €
1 056 956 €
424 336 €
151 387 €
142 229 €
129 176 €
Net margin
N/C
N/C
69.5%
69.3%
22.1%
11.6%
11.4%
11.3%
Revenue and income statement
In 2024, CACHAN BRIAND generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 133 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 005 438 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.546%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.058%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
0.006
0.0
53.764
27.373
8.844
0.0
7.546
Financial autonomy
91.217
90.951
90.698
61.384
73.756
85.459
91.347
85.058
Repayment capacity
0.0
0.001
0.0
4.928
1.179
0.389
None
None
Cash flow / Revenue
14.44%
14.483%
14.682%
34.471%
85.382%
84.995%
None%
None%
Sector positioning
Debt ratio
7.552024
2021
2023
2024
Q1: -20.86
Med: 5.98
Q3: 146.91
Average+7 pts over 3 years
In 2024, the debt ratio of CACHAN BRIAND (7.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.06%2024
2021
2023
2024
Q1: 0.04%
Med: 27.65%
Q3: 73.85%
Excellent
In 2024, the financial autonomy of CACHAN BRIAND (85.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.39 years2021
2021
Q1: -0.0 years
Med: 0.54 years
Q3: 9.67 years
Good
In 2021, the repayment capacity of CACHAN BRIAND (0.39) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1894.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1894.198
Liquidity indicators evolution CACHAN BRIAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
3676.258
3385.258
3081.964
2986.367
2381.424
1588.057
1812.529
1894.198
Interest coverage
0.089
0.023
0.087
3.053
1.114
0.603
None
None
Sector positioning
Liquidity ratio
1894.22024
2021
2023
2024
Q1: 83.89
Med: 308.33
Q3: 1331.54
Excellent
In 2024, the liquidity ratio of CACHAN BRIAND (1894.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.6x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 12.94x
Good
In 2021, the interest coverage of CACHAN BRIAND (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CACHAN BRIAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 260 417 €
1 904 717 €
1 560 060 €
681 591 €
1 518 925 €
288 354 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
83
83
83
0
82
0
0
0
Supplier payment term (days)
8
10
13
19
237
282
0
0
Positioning of CACHAN BRIAND in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of CACHAN BRIAND is estimated at
6 851 387 €
(range 2 059 994€ - 12 430 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
2059k€6851k€12430k€
6 851 387 €Range: 2 059 994€ - 12 430 661€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 005 438 €
×
6.8x
=6 851 387 €
Range: 2 059 995€ - 12 430 661€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CACHAN BRIAND with other companies in the same sector:
Yes, CACHAN BRIAND generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of CACHAN BRIAND ?
The headquarters of CACHAN BRIAND is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of CACHAN BRIAND ?
The tax return of CACHAN BRIAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CACHAN BRIAND operate?
CACHAN BRIAND operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart