Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-09-21 (16 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: AMIENS (80000), Somme
CABUZEL COUVERTURE : revenue, balance sheet and financial ratios
CABUZEL COUVERTURE is a French company
founded 16 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in AMIENS (80000),
this company of category PME
shows in 2017 a revenue of 416 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABUZEL COUVERTURE (SIREN 515071785)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
416 196 €
366 709 €
Net income
6 106 €
9 857 €
29 202 €
-6 027 €
2 823 €
-10 496 €
14 344 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-4 866 €
14 183 €
Net margin
N/C
N/C
N/C
N/C
N/C
-2.5%
3.9%
Revenue and income statement
In 2024, CABUZEL COUVERTURE generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 6 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 106 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.133%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.184%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
14.67
120.445
124.655
81.961
282.558
151.597
113.133
Financial autonomy
36.867
21.773
16.653
17.376
14.243
22.117
28.184
Repayment capacity
0.014
-9.077
None
None
None
None
None
Cash flow / Revenue
4.216%
-1.272%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
113.132024
2021
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Watch
In 2024, the debt ratio of CABUZEL COUVERTURE (113.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.18%2024
2021
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Average+9 pts over 3 years
In 2024, the financial autonomy of CABUZEL COUVERTURE (28.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.511
Liquidity indicators evolution CABUZEL COUVERTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
98.431
134.943
137.113
112.347
187.175
222.075
285.511
Interest coverage
7.904
-7.542
None
None
None
None
None
Sector positioning
Liquidity ratio
285.512024
2021
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Good+28 pts over 3 years
In 2024, the liquidity ratio of CABUZEL COUVERTURE (285.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABUZEL COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
44 364 €
45 382 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
6
0
0
0
0
0
Customer payment term (days)
61
62
629
552
621
687
0
Supplier payment term (days)
55
49
273
355
231
174
0
Positioning of CABUZEL COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 6 129€ to 24 780€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
6k€12k€24k€
12 774 €Range: 6 129€ - 24 780€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare CABUZEL COUVERTURE with other companies in the same sector:
Frequently asked questions about CABUZEL COUVERTURE
What is the revenue of CABUZEL COUVERTURE ?
The revenue of CABUZEL COUVERTURE in 2017 is 416 k€.
Is CABUZEL COUVERTURE profitable?
Yes, CABUZEL COUVERTURE generated a net profit of 6 k€ in 2024.
Where is the headquarters of CABUZEL COUVERTURE ?
The headquarters of CABUZEL COUVERTURE is located in AMIENS (80000), in the department Somme.
Where to find the tax return of CABUZEL COUVERTURE ?
The tax return of CABUZEL COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABUZEL COUVERTURE operate?
CABUZEL COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart