Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: LA FARLEDE (83210), Var
CABLES ACCESSOIRES ELINGUES CAE is a French company
founded 47 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in LA FARLEDE (83210),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABLES ACCESSOIRES ELINGUES CAE (SIREN 315256867)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 596 348 €
N/C
1 379 208 €
1 069 555 €
1 013 545 €
1 159 260 €
Net income
15 417 €
8 779 €
16 847 €
17 849 €
10 056 €
17 456 €
7 918 €
31 286 €
55 307 €
EBITDA
N/C
N/C
N/C
67 526 €
N/C
38 876 €
35 286 €
112 036 €
214 620 €
Net margin
N/C
N/C
N/C
1.1%
N/C
1.3%
0.7%
3.1%
4.8%
Revenue and income statement
In 2024, CABLES ACCESSOIRES ELINGUES CAE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 15 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.796%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.209%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.536
84.726
56.398
60.494
144.613
162.14
86.461
77.846
78.796
Financial autonomy
44.527
40.329
46.29
38.418
28.213
23.709
31.373
32.618
40.209
Repayment capacity
0.424
3.693
6.198
0.998
None
13.317
None
None
None
Cash flow / Revenue
4.927%
3.669%
1.216%
1.779%
None%
3.015%
None%
None%
None%
Sector positioning
Debt ratio
78.82024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of CABLES ACCESSOIRES ELINGU... (78.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.21%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average+6 pts over 3 years
In 2024, the financial autonomy of CABLES ACCESSOIRES ELINGU... (40.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
185.248
212.225
212.996
158.256
205.694
237.756
228.06
175.587
207.435
Interest coverage
0.841
8.329
30.057
26.942
None
24.481
None
None
None
Sector positioning
Liquidity ratio
207.442024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average-11 pts over 3 years
In 2024, the liquidity ratio of CABLES ACCESSOIRES ELINGU... (207.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABLES ACCESSOIRES ELINGUES CAE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
605 621 €
715 725 €
598 726 €
820 684 €
0 €
1 293 776 €
0 €
0 €
0 €
Inventory turnover (days)
56
110
105
111
0
117
0
0
0
Customer payment term (days)
99
41
85
64
0
69
0
0
0
Supplier payment term (days)
85
56
49
73
0
106
0
0
0
Positioning of CABLES ACCESSOIRES ELINGUES CAE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 10 698€ to 77 589€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€25k€77k€
25 072 €Range: 10 698€ - 77 589€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare CABLES ACCESSOIRES ELINGUES CAE with other companies in the same sector:
Frequently asked questions about CABLES ACCESSOIRES ELINGUES CAE
What is the revenue of CABLES ACCESSOIRES ELINGUES CAE ?
The revenue of CABLES ACCESSOIRES ELINGUES CAE in 2021 is 1.6 M€.
Is CABLES ACCESSOIRES ELINGUES CAE profitable?
Yes, CABLES ACCESSOIRES ELINGUES CAE generated a net profit of 15 k€ in 2024.
Where is the headquarters of CABLES ACCESSOIRES ELINGUES CAE ?
The headquarters of CABLES ACCESSOIRES ELINGUES CAE is located in LA FARLEDE (83210), in the department Var.
Where to find the tax return of CABLES ACCESSOIRES ELINGUES CAE ?
The tax return of CABLES ACCESSOIRES ELINGUES CAE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABLES ACCESSOIRES ELINGUES CAE operate?
CABLES ACCESSOIRES ELINGUES CAE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart