CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE is a French company
founded 32 years ago,
specialized in the sector Ingénierie, études techniques.
Based in GRENOBLE (38100),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE (SIREN 394669816)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 032 144 €
906 202 €
N/C
Net income
582 928 €
158 052 €
9 484 €
80 390 €
-268 683 €
87 453 €
55 105 €
78 679 €
EBITDA
N/C
N/C
N/C
N/C
N/C
109 935 €
98 091 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
8.5%
6.1%
N/C
Revenue and income statement
In 2024, CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE generates positive net income of 583 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 79 k€ -> 583 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
582 928 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.162%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.731%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
4.338
4.043
4.314
2.068
2.126
2.061
2.297
1.162
Financial autonomy
81.929
77.227
75.778
61.769
63.822
66.43
66.532
64.731
Repayment capacity
None
1.056
0.754
None
None
None
None
None
Cash flow / Revenue
None%
6.895%
9.327%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.162024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good
In 2024, the debt ratio of CABLE NEIGE AMENAGEMENT M... (1.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.73%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent
In 2024, the financial autonomy of CABLE NEIGE AMENAGEMENT M... (64.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 280.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
409.909
306.145
299.329
251.004
271.108
309.55
312.714
280.219
Interest coverage
None
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
280.222024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Good-6 pts over 3 years
In 2024, the liquidity ratio of CABLE NEIGE AMENAGEMENT M... (280.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
379 898 €
254 217 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
16
0
0
0
0
0
0
Customer payment term (days)
959
192
154
0
0
0
0
0
Supplier payment term (days)
581
91
81
0
0
0
0
0
Positioning of CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 103 230€ to 1 195 996€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
103k€476k€1195k€
476 373 €Range: 103 230€ - 1 195 996€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE with other companies in the same sector:
Frequently asked questions about CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE
What is the revenue of CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE ?
The revenue of CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE in 2018 is 1.0 M€.
Is CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE profitable?
Yes, CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE generated a net profit of 583 k€ in 2024.
Where is the headquarters of CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE ?
The headquarters of CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE is located in GRENOBLE (38100), in the department Isere.
Where to find the tax return of CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE ?
The tax return of CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE operate?
CABLE NEIGE AMENAGEMENT MAITRISE OEUVRE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart