CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER : revenue, balance sheet and financial ratios
CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER is a French company
founded 19 years ago,
specialized in the sector Activités vétérinaires.
Based in CAGNES-SUR-MER (06800),
this company of category PME
shows in 2020 a revenue of 119 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER (SIREN 494076060)
Indicator
2020
2019
2018
2017
2016
Revenue
119 060 €
130 248 €
131 554 €
124 625 €
137 467 €
Net income
44 937 €
39 260 €
42 835 €
28 979 €
36 947 €
EBITDA
46 034 €
39 888 €
74 308 €
33 700 €
71 306 €
Net margin
37.7%
30.1%
32.6%
23.3%
26.9%
Revenue and income statement
In 2020, CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER achieves revenue of 119 k€. Activity remains stable over the period (CAGR: -3.5%). Slight decline of -9% vs 2019. After deducting consumption (30 k€), gross margin stands at 89 k€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 46 k€, representing 38.7% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 37.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
119 060 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
88 909 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
46 034 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
45 715 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 937 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
38.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 37.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.901%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.3%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.941%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.965
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
151.755
186.22
69.158
93.139
92.901
Financial autonomy
38.766
33.015
48.1
41.914
44.3
Repayment capacity
1.596
None
0.72
0.971
0.965
Cash flow / Revenue
26.932%
0.0%
32.739%
30.395%
37.941%
Sector positioning
Debt ratio
92.92020
2018
2019
2020
Q1: 14.55
Med: 45.48
Q3: 118.68
Average+7 pts over 3 years
In 2020, the debt ratio of CABINET VETERINAIRE DU DO... (92.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.3%2020
2018
2019
2020
Q1: 31.39%
Med: 49.36%
Q3: 65.61%
Average
In 2020, the financial autonomy of CABINET VETERINAIRE DU DO... (44.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.96 years2020
2018
2019
2020
Q1: 0.13 years
Med: 1.39 years
Q3: 3.93 years
Good+6 pts over 3 years
In 2020, the repayment capacity of CABINET VETERINAIRE DU DO... (0.96) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.809
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.163
Liquidity indicators evolution CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
753.353
228.494
65.724
90.021
159.809
Interest coverage
0.192
0.0
0.0
0.0
0.163
Sector positioning
Liquidity ratio
159.812020
2018
2019
2020
Q1: 170.43
Med: 234.85
Q3: 337.48
Watch+13 pts over 3 years
In 2020, the liquidity ratio of CABINET VETERINAIRE DU DO... (159.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.16x2020
2018
2019
2020
Q1: 0.0x
Med: 1.06x
Q3: 2.98x
Average
In 2020, the interest coverage of CABINET VETERINAIRE DU DO... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 1 days of revenue, i.e. 382 € to permanently finance. Notable WCR improvement over the period (-98%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
382 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1 j
WCR and payment terms evolution CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
15 785 €
6 638 €
-6 932 €
-1 870 €
382 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
1
0
Supplier payment term (days)
0
0
0
0
0
Positioning of CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER with other companies in the same sector:
Frequently asked questions about CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER
What is the revenue of CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER ?
The revenue of CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER in 2020 is 119 k€.
Is CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER profitable?
Yes, CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER generated a net profit of 45 k€ in 2020.
Where is the headquarters of CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER ?
The headquarters of CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.
Where to find the tax return of CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER ?
The tax return of CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER operate?
CABINET VETERINAIRE DU DOCTEUR PIERRE HALLIER operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart