CABINET VETERINAIRE DE LA RENAISSANCE : revenue, balance sheet and financial ratios
CABINET VETERINAIRE DE LA RENAISSANCE is a French company
founded 15 years ago,
specialized in the sector Activités vétérinaires.
Based in CHAOURCE (10210),
this company of category PME
shows in 2023 a revenue of 350 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET VETERINAIRE DE LA RENAISSANCE (SIREN 532307204)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
349 898 €
376 942 €
394 663 €
381 049 €
387 818 €
369 886 €
355 561 €
329 727 €
Net income
-1 998 €
-10 846 €
-7 956 €
-8 668 €
8 340 €
2 090 €
17 764 €
16 091 €
EBITDA
4 654 €
-5 751 €
2 851 €
-5 669 €
16 110 €
6 805 €
23 565 €
30 026 €
Net margin
-0.6%
-2.9%
-2.0%
-2.3%
2.2%
0.6%
5.0%
4.9%
Revenue and income statement
In 2023, CABINET VETERINAIRE DE LA RENAISSANCE achieves revenue of 350 k€. Revenue is growing positively over 8 years (CAGR: +0.9%). Slight decline of -7% vs 2022. After deducting consumption (99 k€), gross margin stands at 251 k€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 1.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2 k€ (-0.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
349 898 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
251 118 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 654 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 131 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 998 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.039%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.192%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.141%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.398
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CABINET VETERINAIRE DE LA RENAISSANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
63.645
23.179
6.153
9.522
27.553
43.456
40.194
24.039
Financial autonomy
45.8
63.212
76.525
75.494
62.095
48.107
57.371
62.192
Repayment capacity
0.911
0.564
0.499
0.424
-3.053
-21.607
-3.249
2.398
Cash flow / Revenue
8.709%
6.796%
2.031%
4.009%
-1.436%
-0.268%
-1.319%
1.141%
Sector positioning
Debt ratio
24.042023
2021
2022
2023
Q1: 10.54
Med: 33.38
Q3: 98.64
Good-10 pts over 3 years
In 2023, the debt ratio of CABINET VETERINAIRE DE LA... (24.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.19%2023
2021
2022
2023
Q1: 31.97%
Med: 53.16%
Q3: 68.68%
Good+18 pts over 3 years
In 2023, the financial autonomy of CABINET VETERINAIRE DE LA... (62.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.4 years2023
2021
2022
2023
Q1: 0.09 years
Med: 1.12 years
Q3: 2.64 years
Average+61 pts over 3 years
In 2023, the repayment capacity of CABINET VETERINAIRE DE LA... (2.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 347.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
347.546
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.6
Liquidity indicators evolution CABINET VETERINAIRE DE LA RENAISSANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
309.845
358.126
430.4
473.293
425.828
241.765
349.819
347.546
Interest coverage
2.092
1.774
2.851
0.559
-1.605
8.173
-3.165
2.6
Sector positioning
Liquidity ratio
347.552023
2021
2022
2023
Q1: 171.25
Med: 251.69
Q3: 365.04
Good+19 pts over 3 years
In 2023, the liquidity ratio of CABINET VETERINAIRE DE LA... (347.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.6x2023
2021
2022
2023
Q1: 0.0x
Med: 1.09x
Q3: 3.75x
Good-11 pts over 3 years
In 2023, the interest coverage of CABINET VETERINAIRE DE LA... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 27 k€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
26 655 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
27 j
WCR and payment terms evolution CABINET VETERINAIRE DE LA RENAISSANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
42 495 €
47 812 €
43 214 €
49 412 €
47 822 €
24 122 €
33 676 €
26 655 €
Inventory turnover (days)
28
34
35
35
31
21
20
19
Customer payment term (days)
22
18
11
16
17
16
16
13
Supplier payment term (days)
16
11
8
5
22
19
8
14
Positioning of CABINET VETERINAIRE DE LA RENAISSANCE in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare CABINET VETERINAIRE DE LA RENAISSANCE with other companies in the same sector:
Frequently asked questions about CABINET VETERINAIRE DE LA RENAISSANCE
What is the revenue of CABINET VETERINAIRE DE LA RENAISSANCE ?
The revenue of CABINET VETERINAIRE DE LA RENAISSANCE in 2023 is 350 k€.
Is CABINET VETERINAIRE DE LA RENAISSANCE profitable?
CABINET VETERINAIRE DE LA RENAISSANCE recorded a net loss in 2023.
Where is the headquarters of CABINET VETERINAIRE DE LA RENAISSANCE ?
The headquarters of CABINET VETERINAIRE DE LA RENAISSANCE is located in CHAOURCE (10210), in the department Aube.
Where to find the tax return of CABINET VETERINAIRE DE LA RENAISSANCE ?
The tax return of CABINET VETERINAIRE DE LA RENAISSANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET VETERINAIRE DE LA RENAISSANCE operate?
CABINET VETERINAIRE DE LA RENAISSANCE operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart