Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-12-23 (27 years)Status: ActiveBusiness sector: Activité des géomètresLocation: MURET (31600), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CABINET VAILLES : revenue, balance sheet and financial ratios
CABINET VAILLES is a French company
founded 27 years ago,
specialized in the sector Activité des géomètres.
Based in MURET (31600),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET VAILLES (SIREN 421289182)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 221 280 €
N/C
N/C
N/C
N/C
N/C
Net income
-135 114 €
-29 022 €
36 270 €
35 243 €
6 032 €
73 167 €
20 664 €
37 232 €
EBITDA
N/C
N/C
73 167 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CABINET VAILLES records a net loss of 135 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-135 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 323%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
322.902%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.243%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.206
187.474
119.771
180.899
113.541
79.3
112.389
322.902
Financial autonomy
53.869
22.06
32.083
28.416
34.894
39.532
29.912
11.243
Repayment capacity
None
None
None
None
None
4.674
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
4.729%
None%
None%
Sector positioning
Debt ratio
322.92024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Watch
In 2024, the debt ratio of CABINET VAILLES (322.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.24%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Watch-10 pts over 3 years
In 2024, the financial autonomy of CABINET VAILLES (11.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.67 years2022
2022
Q1: 0.25 years
Med: 1.42 years
Q3: 3.08 years
Watch
In 2022, the repayment capacity of CABINET VAILLES (4.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 54.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
53.996
Liquidity indicators evolution CABINET VAILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.207
136.24
144.165
248.249
161.987
140.291
87.425
53.996
Interest coverage
None
None
None
None
None
3.215
None
None
Sector positioning
Liquidity ratio
54.02024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Watch-12 pts over 3 years
In 2024, the liquidity ratio of CABINET VAILLES (54.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.21x2022
2022
Q1: 0.11x
Med: 0.91x
Q3: 3.62x
Good
In 2022, the interest coverage of CABINET VAILLES (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 415 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 487 days. Excellent situation: suppliers finance 72 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
415 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
487 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET VAILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
123 423 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
9
0
0
Customer payment term (days)
0
0
0
0
0
78
312
415
Supplier payment term (days)
0
0
0
0
0
29
228
487
Positioning of CABINET VAILLES in its sector
Comparison with sector Activité des géomètres
Similar companies (Activité des géomètres)
Compare CABINET VAILLES with other companies in the same sector:
The headquarters of CABINET VAILLES is located in MURET (31600), in the department Haute-Garonne.
Where to find the tax return of CABINET VAILLES ?
The tax return of CABINET VAILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET VAILLES operate?
CABINET VAILLES operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart