Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: BAILLEUL (59270), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CABINET STAES ASSURANCES : revenue, balance sheet and financial ratios
CABINET STAES ASSURANCES is a French company
founded 20 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in BAILLEUL (59270),
this company of category PME
shows in 2023 a net income positive of 117 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET STAES ASSURANCES (SIREN 487739815)
Indicator
2023
2022
2019
Revenue
N/C
N/C
N/C
Net income
117 376 €
106 627 €
108 356 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, CABINET STAES ASSURANCES generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 108 k€ -> 117 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 376 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.154%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.623%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
2023
Debt ratio
2.843
2.892
0.154
Financial autonomy
87.319
91.798
91.623
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
0.152023
2019
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.54
Good-6 pts over 3 years
In 2023, the debt ratio of CABINET STAES ASSURANCES (0.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.62%2023
2019
2022
2023
Q1: 14.09%
Med: 47.17%
Q3: 74.18%
Excellent
In 2023, the financial autonomy of CABINET STAES ASSURANCES (91.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 702.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2022
2023
Liquidity ratio
723.675
1339.059
702.301
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
702.32023
2019
2022
2023
Q1: 123.56
Med: 243.64
Q3: 585.03
Excellent
In 2023, the liquidity ratio of CABINET STAES ASSURANCES (702.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CABINET STAES ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of CABINET STAES ASSURANCES is estimated at
236 239 €
(range 111 745€ - 1 078 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
111k€236k€1078k€
236 239 €Range: 111 745€ - 1 078 643€
NAF 5 all-time
Valuation method used
Net Income Multiple
117 376 €
×
2.0x
=236 239 €
Range: 111 746€ - 1 078 643€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare CABINET STAES ASSURANCES with other companies in the same sector:
Frequently asked questions about CABINET STAES ASSURANCES
What is the revenue of CABINET STAES ASSURANCES ?
The revenue of CABINET STAES ASSURANCES is not publicly disclosed (confidential accounts filed with INPI).
Is CABINET STAES ASSURANCES profitable?
Yes, CABINET STAES ASSURANCES generated a net profit of 117 k€ in 2023.
Where is the headquarters of CABINET STAES ASSURANCES ?
The headquarters of CABINET STAES ASSURANCES is located in BAILLEUL (59270), in the department Nord.
Where to find the tax return of CABINET STAES ASSURANCES ?
The tax return of CABINET STAES ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET STAES ASSURANCES operate?
CABINET STAES ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart