CABINET ROUANET : revenue, balance sheet and financial ratios
CABINET ROUANET is a French company
founded 17 years ago,
specialized in the sector Activité des géomètres.
Based in CANNES (06400),
this company of category PME
shows in 2022 a revenue of 895 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET ROUANET (SIREN 508368305)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
895 320 €
865 085 €
620 394 €
602 491 €
585 583 €
551 982 €
572 825 €
Net income
30 910 €
-54 783 €
39 551 €
27 159 €
20 923 €
12 803 €
24 982 €
9 054 €
14 579 €
EBITDA
N/C
N/C
68 494 €
44 443 €
36 867 €
41 830 €
24 819 €
-43 106 €
13 851 €
Net margin
N/C
N/C
4.4%
3.1%
3.4%
2.1%
4.3%
1.6%
2.5%
Revenue and income statement
In 2024, CABINET ROUANET generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 910 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.504%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.649%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.349
17.928
6.748
13.493
58.197
51.626
34.98
69.443
37.504
Financial autonomy
52.967
49.569
55.674
57.255
39.123
38.039
42.093
39.056
48.649
Repayment capacity
-6.0
-0.659
1.067
0.948
6.746
3.594
1.714
None
None
Cash flow / Revenue
-1.051%
-9.718%
2.69%
4.864%
3.375%
3.94%
6.14%
None%
None%
Sector positioning
Debt ratio
37.52024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Average
In 2024, the debt ratio of CABINET ROUANET (37.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.65%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Average+7 pts over 3 years
In 2024, the financial autonomy of CABINET ROUANET (48.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.71 years2022
2022
Q1: 0.25 years
Med: 1.42 years
Q3: 3.08 years
Average
In 2022, the repayment capacity of CABINET ROUANET (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.198
Liquidity indicators evolution CABINET ROUANET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
165.168
153.061
158.875
155.38
175.387
155.311
162.306
165.02
174.198
Interest coverage
6.288
-2.536
2.305
1.133
1.351
2.32
1.431
None
None
Sector positioning
Liquidity ratio
174.22024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Average+6 pts over 3 years
In 2024, the liquidity ratio of CABINET ROUANET (174.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.43x2022
2022
Q1: 0.11x
Med: 0.91x
Q3: 3.62x
Good
In 2022, the interest coverage of CABINET ROUANET (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET ROUANET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
163 083 €
105 009 €
109 375 €
80 987 €
50 190 €
-20 693 €
39 045 €
0 €
0 €
Inventory turnover (days)
41
56
48
45
36
12
7
0
0
Customer payment term (days)
112
102
89
74
95
65
90
0
0
Supplier payment term (days)
35
12
16
14
35
43
29
0
0
Positioning of CABINET ROUANET in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 5 473€ to 63 418€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5k€25k€63k€
25 259 €Range: 5 473€ - 63 418€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare CABINET ROUANET with other companies in the same sector:
Yes, CABINET ROUANET generated a net profit of 31 k€ in 2024.
Where is the headquarters of CABINET ROUANET ?
The headquarters of CABINET ROUANET is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of CABINET ROUANET ?
The tax return of CABINET ROUANET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET ROUANET operate?
CABINET ROUANET operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart