CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS
SIREN : 351651195
Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-07-01 (36 years)Status: ActiveBusiness sector: Activité des géomètresLocation: PARIS (75014), Paris
CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS : revenue, balance sheet and financial ratios
CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS is a French company
founded 36 years ago,
specialized in the sector Activité des géomètres.
Based in PARIS (75014),
this company of category PME
shows in 2018 a revenue of 957 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS (SIREN 351651195)
Indicator
2024
2023
2022
2021
2018
2017
Revenue
N/C
N/C
N/C
N/C
957 386 €
1 047 789 €
Net income
31 887 €
54 266 €
13 175 €
-120 682 €
29 901 €
5 620 €
EBITDA
N/C
N/C
N/C
N/C
41 721 €
14 243 €
Net margin
N/C
N/C
N/C
N/C
3.1%
0.5%
Revenue and income statement
In 2024, CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 6 k€ -> 32 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 887 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.367%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.913%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
2023
2024
Debt ratio
81.929
90.197
171.074
168.281
82.561
95.367
Financial autonomy
35.984
36.304
23.982
27.809
34.537
36.913
Repayment capacity
10.229
4.566
None
None
None
None
Cash flow / Revenue
1.697%
3.958%
None%
None%
None%
None%
Sector positioning
Debt ratio
95.372024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Average
In 2024, the debt ratio of CABINET ROSEAU ET ASSOCIE... (95.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.91%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Average
In 2024, the financial autonomy of CABINET ROSEAU ET ASSOCIE... (36.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.508
Liquidity indicators evolution CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2022
2023
2024
Liquidity ratio
95.321
99.623
108.271
100.637
89.621
87.508
Interest coverage
32.613
6.122
None
None
None
None
Sector positioning
Liquidity ratio
87.512024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Watch
In 2024, the liquidity ratio of CABINET ROSEAU ET ASSOCIE... (87.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
2023
2024
Operating WCR
263 592 €
339 374 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
45
0
0
0
0
Customer payment term (days)
138
173
0
0
0
0
Supplier payment term (days)
69
45
0
0
0
0
Positioning of CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 5 646€ to 65 422€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5k€26k€65k€
26 058 €Range: 5 646€ - 65 422€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS with other companies in the same sector:
Frequently asked questions about CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS
What is the revenue of CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS ?
The revenue of CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS in 2018 is 957 k€.
Is CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS profitable?
Yes, CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS generated a net profit of 32 k€ in 2024.
Where is the headquarters of CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS ?
The headquarters of CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS is located in PARIS (75014), in the department Paris.
Where to find the tax return of CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS ?
The tax return of CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS operate?
CABINET ROSEAU ET ASSOCIES SARL DE GEOMETRES EXPERTS operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart