CABINET R. DURAND : revenue, balance sheet and financial ratios
CABINET R. DURAND is a French company
founded 43 years ago,
specialized in the sector Agences immobilières.
Based in LA GARENNE-COLOMBES (92250),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET R. DURAND (SIREN 722067691)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 443 386 €
2 955 218 €
2 045 532 €
2 461 963 €
3 035 927 €
2 176 733 €
2 384 004 €
Net income
986 361 €
511 033 €
104 295 €
-80 759 €
124 389 €
239 458 €
67 208 €
-111 130 €
EBITDA
N/C
691 142 €
-185 499 €
-294 €
236 693 €
302 205 €
110 390 €
-79 798 €
Net margin
N/C
14.8%
3.5%
-3.9%
5.1%
7.9%
3.1%
-4.7%
Revenue and income statement
In 2023, CABINET R. DURAND generates positive net income of 986 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
986 361 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.597%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.561%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
45.085
41.777
38.027
36.37
38.623
39.153
32.954
23.597
Financial autonomy
31.613
32.949
32.754
33.552
32.419
34.507
46.245
61.561
Repayment capacity
-14.949
7.595
3.185
4.77
-78.947
-4.685
1.799
None
Cash flow / Revenue
-2.33%
5.065%
8.838%
7.347%
-0.548%
-6.774%
15.467%
None%
Sector positioning
Debt ratio
23.62023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.68
Average
In 2023, the debt ratio of CABINET R. DURAND (23.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.56%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.05%
Excellent+22 pts over 3 years
In 2023, the financial autonomy of CABINET R. DURAND (61.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.8 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average+50 pts over 2 years
In 2022, the repayment capacity of CABINET R. DURAND (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 369.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
369.927
Liquidity indicators evolution CABINET R. DURAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
150.664
156.126
149.165
154.906
154.95
183.38
228.761
369.927
Interest coverage
-20.597
10.742
8.292
5.822
-4687.415
-6.99
1.698
None
Sector positioning
Liquidity ratio
369.932023
2021
2022
2023
Q1: 106.73
Med: 191.71
Q3: 498.93
Good+19 pts over 3 years
In 2023, the liquidity ratio of CABINET R. DURAND (369.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.7x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent+50 pts over 2 years
In 2022, the interest coverage of CABINET R. DURAND (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 116 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 270 days. Excellent situation: suppliers finance 154 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
116 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
270 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET R. DURAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-1 666 347 €
-1 800 920 €
-2 310 917 €
-1 078 463 €
-156 360 €
582 917 €
1 050 405 €
0 €
Inventory turnover (days)
201
201
149
373
622
483
347
0
Customer payment term (days)
28
18
7
15
13
16
9
116
Supplier payment term (days)
7
14
12
7
9
8
10
270
Positioning of CABINET R. DURAND in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of CABINET R. DURAND is estimated at
2 199 055 €
(range 736 633€ - 5 597 498€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
736k€2199k€5597k€
2 199 055 €Range: 736 633€ - 5 597 498€
NAF 5 année 2023
Valuation method used
Net Income Multiple
986 361 €
×
2.2x
=2 199 056 €
Range: 736 633€ - 5 597 498€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CABINET R. DURAND with other companies in the same sector:
Frequently asked questions about CABINET R. DURAND
What is the revenue of CABINET R. DURAND ?
The revenue of CABINET R. DURAND in 2022 is 3.4 M€.
Is CABINET R. DURAND profitable?
Yes, CABINET R. DURAND generated a net profit of 986 k€ in 2023.
Where is the headquarters of CABINET R. DURAND ?
The headquarters of CABINET R. DURAND is located in LA GARENNE-COLOMBES (92250), in the department Hauts-de-Seine.
Where to find the tax return of CABINET R. DURAND ?
The tax return of CABINET R. DURAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET R. DURAND operate?
CABINET R. DURAND operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart