CABINET R. DURAND : revenue, balance sheet and financial ratios

CABINET R. DURAND is a French company founded 43 years ago, specialized in the sector Agences immobilières. Based in LA GARENNE-COLOMBES (92250), this company of category PME shows in 2022 a revenue of 3.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CABINET R. DURAND (SIREN 722067691)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 443 386 € 2 955 218 € 2 045 532 € 2 461 963 € 3 035 927 € 2 176 733 € 2 384 004 €
Net income 986 361 € 511 033 € 104 295 € -80 759 € 124 389 € 239 458 € 67 208 € -111 130 €
EBITDA N/C 691 142 € -185 499 € -294 € 236 693 € 302 205 € 110 390 € -79 798 €
Net margin N/C 14.8% 3.5% -3.9% 5.1% 7.9% 3.1% -4.7%

Revenue and income statement

In 2023, CABINET R. DURAND generates positive net income of 986 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

986 361 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.597%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.561%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.0%

Solvency indicators evolution
CABINET R. DURAND

Sector positioning

Debt ratio
23.6 2023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.68
Average

In 2023, the debt ratio of CABINET R. DURAND (23.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.56% 2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.05%
Excellent +22 pts over 3 years

In 2023, the financial autonomy of CABINET R. DURAND (61.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.8 years 2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average +50 pts over 2 years

In 2022, the repayment capacity of CABINET R. DURAND (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 369.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

369.927

Liquidity indicators evolution
CABINET R. DURAND

Sector positioning

Liquidity ratio
369.93 2023
2021
2022
2023
Q1: 106.73
Med: 191.71
Q3: 498.93
Good +19 pts over 3 years

In 2023, the liquidity ratio of CABINET R. DURAND (369.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.7x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent +50 pts over 2 years

In 2022, the interest coverage of CABINET R. DURAND (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 116 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 270 days. Excellent situation: suppliers finance 154 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

116 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

270 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CABINET R. DURAND

Positioning of CABINET R. DURAND in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 63 transactions of similar company sales in 2023, the value of CABINET R. DURAND is estimated at 2 199 055 € (range 736 633€ - 5 597 498€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
63 tx
736k€ 2199k€ 5597k€
2 199 055 € Range: 736 633€ - 5 597 498€
NAF 5 année 2023

Valuation method used

Net Income Multiple
986 361 € × 2.2x = 2 199 056 €
Range: 736 633€ - 5 597 498€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare CABINET R. DURAND with other companies in the same sector:

Frequently asked questions about CABINET R. DURAND

What is the revenue of CABINET R. DURAND ?

The revenue of CABINET R. DURAND in 2022 is 3.4 M€.

Is CABINET R. DURAND profitable?

Yes, CABINET R. DURAND generated a net profit of 986 k€ in 2023.

Where is the headquarters of CABINET R. DURAND ?

The headquarters of CABINET R. DURAND is located in LA GARENNE-COLOMBES (92250), in the department Hauts-de-Seine.

Where to find the tax return of CABINET R. DURAND ?

The tax return of CABINET R. DURAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CABINET R. DURAND operate?

CABINET R. DURAND operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.