Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-11 (19 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: CERGY (95800), Val-d'Oise
CABINET PREVENTION INCENDIE ILE DE FRANCE : revenue, balance sheet and financial ratios
CABINET PREVENTION INCENDIE ILE DE FRANCE is a French company
founded 19 years ago,
specialized in the sector Ingénierie, études techniques.
Based in CERGY (95800),
this company of category PME
shows in 2017 a revenue of 182 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET PREVENTION INCENDIE ILE DE FRANCE (SIREN 497941906)
Indicator
2023
2022
2017
2016
Revenue
N/C
N/C
181 963 €
178 980 €
Net income
16 028 €
4 736 €
2 685 €
5 382 €
EBITDA
N/C
N/C
5 480 €
5 839 €
Net margin
N/C
N/C
1.5%
3.0%
Revenue and income statement
In 2023, CABINET PREVENTION INCENDIE ILE DE FRANCE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 5 k€ -> 16 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 028 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.023%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CABINET PREVENTION INCENDIE ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Debt ratio
0.0
0.0
0.0
0.0
Financial autonomy
42.199
40.256
44.807
39.023
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
2.948%
2.409%
None%
None%
Sector positioning
Debt ratio
0.02023
2017
2022
2023
Q1: 0.0
Med: 9.47
Q3: 51.26
Excellent
In 2023, the debt ratio of CABINET PREVENTION INCEND... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
39.02%2023
2017
2022
2023
Q1: 11.14%
Med: 37.18%
Q3: 60.83%
Good
In 2023, the financial autonomy of CABINET PREVENTION INCEND... (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Excellent
In 2017, the repayment capacity of CABINET PREVENTION INCEND... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.335
Liquidity indicators evolution CABINET PREVENTION INCENDIE ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
Liquidity ratio
170.217
165.57
178.358
163.335
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
163.342023
2017
2022
2023
Q1: 150.51
Med: 232.42
Q3: 397.46
Average-6 pts over 3 years
In 2023, the liquidity ratio of CABINET PREVENTION INCEND... (163.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Average
In 2017, the interest coverage of CABINET PREVENTION INCEND... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET PREVENTION INCENDIE ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Operating WCR
58 140 €
66 173 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
129
145
0
0
Supplier payment term (days)
65
79
0
0
Positioning of CABINET PREVENTION INCENDIE ILE DE FRANCE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 13 870€ to 54 639€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
13k€17k€54k€
17 452 €Range: 13 870€ - 54 639€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare CABINET PREVENTION INCENDIE ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about CABINET PREVENTION INCENDIE ILE DE FRANCE
What is the revenue of CABINET PREVENTION INCENDIE ILE DE FRANCE ?
The revenue of CABINET PREVENTION INCENDIE ILE DE FRANCE in 2017 is 182 k€.
Is CABINET PREVENTION INCENDIE ILE DE FRANCE profitable?
Yes, CABINET PREVENTION INCENDIE ILE DE FRANCE generated a net profit of 16 k€ in 2023.
Where is the headquarters of CABINET PREVENTION INCENDIE ILE DE FRANCE ?
The headquarters of CABINET PREVENTION INCENDIE ILE DE FRANCE is located in CERGY (95800), in the department Val-d'Oise.
Where to find the tax return of CABINET PREVENTION INCENDIE ILE DE FRANCE ?
The tax return of CABINET PREVENTION INCENDIE ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET PREVENTION INCENDIE ILE DE FRANCE operate?
CABINET PREVENTION INCENDIE ILE DE FRANCE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart