Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-12-01 (29 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SERIGNAN (34410), Herault
CABINET PRESTIMMO : revenue, balance sheet and financial ratios
CABINET PRESTIMMO is a French company
founded 29 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SERIGNAN (34410),
this company of category PME
shows in 2025 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET PRESTIMMO (SIREN 409610599)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
1 004 474 €
467 926 €
1 333 633 €
1 882 803 €
409 637 €
754 206 €
501 332 €
790 961 €
Net income
78 480 €
41 919 €
127 020 €
260 796 €
71 722 €
42 375 €
5 473 €
45 311 €
EBITDA
210 250 €
101 645 €
220 523 €
344 575 €
91 595 €
78 432 €
-12 533 €
91 058 €
Net margin
7.8%
9.0%
9.5%
13.9%
17.5%
5.6%
1.1%
5.7%
Revenue and income statement
In 2025, CABINET PRESTIMMO achieves revenue of 1.0 M€. Revenue is growing positively over 8 years (CAGR: +3.0%). Vs 2023, growth of +115% (468 k€ -> 1.0 M€). After deducting consumption (669 k€), gross margin stands at 335 k€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 210 k€, representing 20.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 78 k€, i.e. 7.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 004 474 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
335 310 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
210 250 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
185 415 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 480 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1057%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 10.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1057.45%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.636%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.385%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
13.31
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
9.501
701.749
482.04
623.59
174.673
128.237
816.785
1057.45
Financial autonomy
67.618
11.827
16.465
13.061
31.398
39.992
10.787
8.636
Repayment capacity
0.191
-9.867
7.392
10.661
2.229
1.831
6.735
13.31
Cash flow / Revenue
9.075%
-3.514%
7.909%
19.027%
13.162%
11.86%
15.21%
10.385%
Sector positioning
Debt ratio
1057.452025
2022
2023
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Watch+15 pts over 3 years
In 2025, the debt ratio of CABINET PRESTIMMO (1057.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.64%2025
2022
2023
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Average-21 pts over 3 years
In 2025, the financial autonomy of CABINET PRESTIMMO (8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.31 years2025
2022
2023
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Average+10 pts over 3 years
In 2025, the repayment capacity of CABINET PRESTIMMO (13.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196893.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 36.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196893.741
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
36.136
Liquidity indicators evolution CABINET PRESTIMMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
312.998
141.83
700.959
747.091
619.424
904.079
245.048
196893.741
Interest coverage
1.028
-9.798
3.856
6.559
1.94
7.557
13.549
36.136
Sector positioning
Liquidity ratio
196893.742025
2022
2023
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Excellent+22 pts over 3 years
In 2025, the liquidity ratio of CABINET PRESTIMMO (196893.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
36.14x2025
2022
2023
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Excellent
In 2025, the interest coverage of CABINET PRESTIMMO (36.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. The company must finance 22 days of gap between collections and payments. Inventory turnover is 272 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 305 days of revenue, i.e. 852 k€ to permanently finance. Over 2017-2025, WCR increased by +655%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
851 764 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
272 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
305 j
WCR and payment terms evolution CABINET PRESTIMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
112 744 €
824 736 €
608 290 €
1 096 930 €
388 780 €
413 373 €
800 387 €
851 764 €
Inventory turnover (days)
74
277
141
719
94
67
525
272
Customer payment term (days)
0
286
132
225
0
34
71
23
Supplier payment term (days)
5
3
5
14
10
15
0
1
Positioning of CABINET PRESTIMMO in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of CABINET PRESTIMMO is estimated at
802 367 €
(range 325 252€ - 1 508 124€).
With an EBITDA of 210 250€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
325k€802k€1508k€
802 367 €Range: 325 252€ - 1 508 124€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
210 250 €×4.9x
Estimation1 036 327 €
409 066€ - 2 011 577€
Revenue Multiple30%
1 004 474 €×0.65x
Estimation654 253 €
311 312€ - 1 088 083€
Net Income Multiple20%
78 480 €×5.6x
Estimation439 640 €
136 628€ - 879 558€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare CABINET PRESTIMMO with other companies in the same sector:
Frequently asked questions about CABINET PRESTIMMO
What is the revenue of CABINET PRESTIMMO ?
The revenue of CABINET PRESTIMMO in 2025 is 1.0 M€.
Is CABINET PRESTIMMO profitable?
Yes, CABINET PRESTIMMO generated a net profit of 78 k€ in 2025.
Where is the headquarters of CABINET PRESTIMMO ?
The headquarters of CABINET PRESTIMMO is located in SERIGNAN (34410), in the department Herault.
Where to find the tax return of CABINET PRESTIMMO ?
The tax return of CABINET PRESTIMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET PRESTIMMO operate?
CABINET PRESTIMMO operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart