CABINET PICHELIN : revenue, balance sheet and financial ratios
CABINET PICHELIN is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in NANTES (44000),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET PICHELIN (SIREN 381383827)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 218 938 €
2 281 508 €
1 531 759 €
1 397 033 €
1 231 949 €
895 805 €
Net income
-101 231 €
-283 556 €
256 581 €
349 276 €
131 651 €
165 472 €
194 960 €
125 176 €
EBITDA
N/C
N/C
402 565 €
528 111 €
259 010 €
245 434 €
305 317 €
222 447 €
Net margin
N/C
N/C
11.6%
15.3%
8.6%
11.8%
15.8%
14.0%
Revenue and income statement
In 2025, CABINET PICHELIN records a net loss of 101 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-101 231 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.907%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.004%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
32.152
21.612
64.625
99.746
36.573
70.729
126.992
114.907
Financial autonomy
44.679
38.157
32.665
23.944
29.101
31.624
20.266
21.004
Repayment capacity
0.963
0.563
1.853
2.676
0.707
1.72
None
None
Cash flow / Revenue
19.469%
19.412%
14.835%
13.648%
17.689%
14.58%
None%
None%
Sector positioning
Debt ratio
114.912025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Watch
In 2025, the debt ratio of CABINET PICHELIN (114.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.0%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Average-14 pts over 3 years
In 2025, the financial autonomy of CABINET PICHELIN (21.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.72 years2023
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Average
In 2023, the repayment capacity of CABINET PICHELIN (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.572
Liquidity indicators evolution CABINET PICHELIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
175.568
138.927
153.88
153.194
131.996
131.946
117.15
104.572
Interest coverage
1.25
0.745
2.344
1.715
1.09
1.491
None
None
Sector positioning
Liquidity ratio
104.572025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Watch-8 pts over 3 years
In 2025, the liquidity ratio of CABINET PICHELIN (104.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.49x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Excellent
In 2023, the interest coverage of CABINET PICHELIN (1.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET PICHELIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-283 791 €
-700 166 €
-492 314 €
-710 338 €
-837 040 €
-365 947 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
22
7
17
17
13
28
0
0
Supplier payment term (days)
30
55
46
62
95
18
0
0
Positioning of CABINET PICHELIN in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CABINET PICHELIN with other companies in the same sector:
The revenue of CABINET PICHELIN in 2023 is 2.2 M€.
Is CABINET PICHELIN profitable?
CABINET PICHELIN recorded a net loss in 2025.
Where is the headquarters of CABINET PICHELIN ?
The headquarters of CABINET PICHELIN is located in NANTES (44000), in the department Loire-Atlantique.
Where to find the tax return of CABINET PICHELIN ?
The tax return of CABINET PICHELIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET PICHELIN operate?
CABINET PICHELIN operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart