Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-23 (13 years)Status: ActiveBusiness sector: Activité des géomètresLocation: MORET-LOING-ET-ORVANNE (77250), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CABINET PHILIPPON GEOMETRE-EXPERT : revenue, balance sheet and financial ratios
CABINET PHILIPPON GEOMETRE-EXPERT is a French company
founded 13 years ago,
specialized in the sector Activité des géomètres.
Based in MORET-LOING-ET-ORVANNE (77250),
this company of category PME
shows in 2022 a net income positive of 49 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET PHILIPPON GEOMETRE-EXPERT (SIREN 790693055)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
48 946 €
87 726 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, CABINET PHILIPPON GEOMETRE-EXPERT generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 88 k€ -> 49 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 946 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.789%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.184%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
95.271
54.789
Financial autonomy
40.204
53.184
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
54.792022
2021
2022
Q1: 13.53
Med: 33.8
Q3: 71.97
Average-11 pts over 2 years
In 2022, the debt ratio of CABINET PHILIPPON GEOMETR... (54.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.18%2022
2021
2022
Q1: 34.17%
Med: 48.49%
Q3: 63.5%
Good+19 pts over 2 years
In 2022, the financial autonomy of CABINET PHILIPPON GEOMETR... (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
256.972
249.706
Interest coverage
None
None
Sector positioning
Liquidity ratio
249.712022
2021
2022
Q1: 164.51
Med: 231.51
Q3: 334.07
Good
In 2022, the liquidity ratio of CABINET PHILIPPON GEOMETR... (249.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CABINET PHILIPPON GEOMETRE-EXPERT in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Based on 63 transactions of similar company sales
in 2022,
the value of CABINET PHILIPPON GEOMETRE-EXPERT is estimated at
28 774 €
(range 13 783€ - 78 377€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
63 tx
13k€28k€78k€
28 774 €Range: 13 783€ - 78 377€
NAF 5 année 2022
Valuation method used
Net Income Multiple
48 946 €
×
0.6x
=28 775 €
Range: 13 783€ - 78 378€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare CABINET PHILIPPON GEOMETRE-EXPERT with other companies in the same sector:
Frequently asked questions about CABINET PHILIPPON GEOMETRE-EXPERT
What is the revenue of CABINET PHILIPPON GEOMETRE-EXPERT ?
The revenue of CABINET PHILIPPON GEOMETRE-EXPERT is not publicly disclosed (confidential accounts filed with INPI).
Is CABINET PHILIPPON GEOMETRE-EXPERT profitable?
Yes, CABINET PHILIPPON GEOMETRE-EXPERT generated a net profit of 49 k€ in 2022.
Where is the headquarters of CABINET PHILIPPON GEOMETRE-EXPERT ?
The headquarters of CABINET PHILIPPON GEOMETRE-EXPERT is located in MORET-LOING-ET-ORVANNE (77250), in the department Seine-et-Marne.
Where to find the tax return of CABINET PHILIPPON GEOMETRE-EXPERT ?
The tax return of CABINET PHILIPPON GEOMETRE-EXPERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET PHILIPPON GEOMETRE-EXPERT operate?
CABINET PHILIPPON GEOMETRE-EXPERT operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart