Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LE HAVRE (76600), Seine-Maritime
CABINET M.POULET : revenue, balance sheet and financial ratios
CABINET M.POULET is a French company
founded 46 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LE HAVRE (76600),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET M.POULET (SIREN 318027083)
Indicator
2024
2023
2022
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 069 546 €
954 856 €
Net income
38 369 €
37 898 €
59 996 €
-84 330 €
38 867 €
96 771 €
55 942 €
EBITDA
N/C
N/C
N/C
N/C
N/C
131 521 €
67 627 €
Net margin
N/C
N/C
N/C
N/C
N/C
9.0%
5.9%
Revenue and income statement
Im Jahr 2024 erzielt CABINET M.POULET ein positives Nettoergebnis von 38 k€. Entwicklung 2016-2024: 56 k€ -> 38 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 369 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 15%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 14%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.988%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.148%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Debt ratio
16.291
14.331
14.532
16.575
15.977
15.432
14.988
Financial autonomy
21.069
24.649
24.582
15.96
12.106
13.619
14.148
Repayment capacity
1.839
1.019
None
None
None
None
None
Cash flow / Revenue
6.567%
10.577%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
14.992024
2022
2023
2024
Q1: 0.0
Med: 10.26
Q3: 67.95
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von CABINET M.POULET (14.99). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
14.15%2024
2022
2023
2024
Q1: 3.12%
Med: 14.32%
Q3: 43.61%
Average+7 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von CABINET M.POULET (14.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 112.33. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.329
Liquidity indicators evolution CABINET M.POULET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
121.763
127.985
126.663
112.206
109.392
111.213
112.329
Interest coverage
0.0
0.0
None
None
None
None
None
Sector positioning
Liquiditätsquote
112.332024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Average+6 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von CABINET M.POULET (112.33). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET M.POULET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Operating WCR
-1 828 702 €
-1 720 140 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
143
97
0
0
0
0
0
Supplier payment term (days)
63
53
0
0
0
0
0
Positioning of CABINET M.POULET in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of CABINET M.POULET is estimated at
85 618 €
(range 19 241€ - 263 611€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
19k€85k€263k€
85 618 €Range: 19 241€ - 263 611€
NAF 5 all-time
Valuation method used
Net Income Multiple
38 369 €
×
2.2x
=85 618 €
Range: 19 241€ - 263 611€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare CABINET M.POULET with other companies in the same sector:
The revenue of CABINET M.POULET in 2017 is 1.1 M€.
Is CABINET M.POULET profitable?
Yes, CABINET M.POULET generated a net profit of 38 k€ in 2024.
Where is the headquarters of CABINET M.POULET ?
The headquarters of CABINET M.POULET is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of CABINET M.POULET ?
The tax return of CABINET M.POULET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET M.POULET operate?
CABINET M.POULET operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart