CABINET MOREAU ET ASSOCIES : revenue, balance sheet and financial ratios
CABINET MOREAU ET ASSOCIES is a French company
founded 34 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PONS (17800),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET MOREAU ET ASSOCIES (SIREN 382720944)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 068 386 €
1 124 998 €
930 475 €
Net income
63 973 €
60 666 €
95 355 €
101 772 €
100 697 €
162 276 €
10 553 €
186 458 €
132 165 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
36 855 €
286 125 €
199 043 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.0%
16.6%
14.2%
Revenue and income statement
In 2024, CABINET MOREAU ET ASSOCIES generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 132 k€ -> 64 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 973 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.346%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CABINET MOREAU ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.355
31.837
0.031
1.005
32.158
47.215
33.843
42.586
63.167
Financial autonomy
45.371
46.036
55.166
54.945
54.417
45.634
46.534
49.459
48.346
Repayment capacity
0.772
0.489
0.0
None
None
None
None
None
None
Cash flow / Revenue
15.033%
17.539%
0.915%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
63.172024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average+13 pts over 3 years
In 2024, the debt ratio of CABINET MOREAU ET ASSOCIES (63.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.35%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Good
In 2024, the financial autonomy of CABINET MOREAU ET ASSOCIES (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 497.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
497.149
Liquidity indicators evolution CABINET MOREAU ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
283.818
253.109
222.296
214.427
338.095
298.583
264.926
344.865
497.149
Interest coverage
0.082
0.031
0.084
None
None
None
None
None
None
Sector positioning
Liquidity ratio
497.152024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Excellent+19 pts over 3 years
In 2024, the liquidity ratio of CABINET MOREAU ET ASSOCIES (497.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET MOREAU ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
192 487 €
247 837 €
310 847 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
32
19
0
0
0
0
0
0
Customer payment term (days)
105
119
95
0
0
0
0
0
0
Supplier payment term (days)
30
21
65
0
0
0
0
0
0
Positioning of CABINET MOREAU ET ASSOCIES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 11 328€ to 131 253€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
11k€52k€131k€
52 279 €Range: 11 328€ - 131 253€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare CABINET MOREAU ET ASSOCIES with other companies in the same sector:
Frequently asked questions about CABINET MOREAU ET ASSOCIES
What is the revenue of CABINET MOREAU ET ASSOCIES ?
The revenue of CABINET MOREAU ET ASSOCIES in 2018 is 1.1 M€.
Is CABINET MOREAU ET ASSOCIES profitable?
Yes, CABINET MOREAU ET ASSOCIES generated a net profit of 64 k€ in 2024.
Where is the headquarters of CABINET MOREAU ET ASSOCIES ?
The headquarters of CABINET MOREAU ET ASSOCIES is located in PONS (17800), in the department Charente-Maritime.
Where to find the tax return of CABINET MOREAU ET ASSOCIES ?
The tax return of CABINET MOREAU ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET MOREAU ET ASSOCIES operate?
CABINET MOREAU ET ASSOCIES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart