Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-06-05 (41 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: SENS (89100), Yonne
CABINET MICHELON : revenue, balance sheet and financial ratios
CABINET MICHELON is a French company
founded 41 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SENS (89100),
this company of category PME
shows in 2022 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET MICHELON (SIREN 330285545)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 349 €
98 €
278 €
7 294 €
433 554 €
695 999 €
148 367 €
Net income
-3 792 €
-8 043 €
-233 €
-2 662 €
-3 163 €
-5 141 €
-329 €
58 256 €
37 759 €
36 827 €
EBITDA
-1 650 €
-7 883 €
-4 751 €
-2 482 €
-2 999 €
-4 971 €
-7 137 €
61 564 €
45 744 €
45 183 €
Net margin
N/C
N/C
N/C
-113.3%
-3227.6%
-1849.3%
-4.5%
13.4%
5.4%
24.8%
Revenue and income statement
In 2025, CABINET MICHELON records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 650 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 660 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 792 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.868%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.07%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.241
Solvency indicators evolution CABINET MICHELON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
4.811
33.59
33.717
39.72
62.868
Financial autonomy
40.122
34.905
74.55
85.518
87.442
87.442
68.922
72.38
65.045
58.07
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-0.98
-7.795
-89.056
-2.642
-8.241
Cash flow / Revenue
24.822%
5.425%
13.437%
-4.511%
-1849.281%
-3227.551%
-113.325%
None%
None%
None%
Sector positioning
Debt ratio
62.872025
2023
2024
2025
Q1: 0.18
Med: 11.29
Q3: 42.47
Watch+11 pts over 3 years
In 2025, the debt ratio of CABINET MICHELON (62.87) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
58.07%2025
2023
2024
2025
Q1: 18.43%
Med: 42.58%
Q3: 63.72%
Good-7 pts over 3 years
In 2025, the financial autonomy of CABINET MICHELON (58.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-8.24 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.04 years
Q3: 1.12 years
Excellent
In 2025, the repayment capacity of CABINET MICHELON (-8.24) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1844.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1844.387
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8.0
Liquidity indicators evolution CABINET MICHELON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
189.924
153.622
392.935
690.574
796.323
1197.254
1261.669
3109.949
1096.653
1844.387
Interest coverage
0.941
1.108
0.612
-3.04
-3.44
-5.402
-7.252
-3.368
-2.03
-8.0
Sector positioning
Liquidity ratio
1844.392025
2023
2024
2025
Q1: 163.68
Med: 247.63
Q3: 405.08
Excellent
In 2025, the liquidity ratio of CABINET MICHELON (1844.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-8.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Average
In 2025, the interest coverage of CABINET MICHELON (-8.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 844 days. Excellent situation: suppliers finance 844 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
844 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET MICHELON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
80 652 €
172 677 €
66 659 €
81 452 €
73 460 €
73 094 €
83 686 €
0 €
0 €
0 €
Inventory turnover (days)
170
38
60
3597
94364
267785
12489
0
0
0
Customer payment term (days)
0
38
2
9
0
0
0
0
0
0
Supplier payment term (days)
360
62
30
278
621
717
486
178
285
844
Positioning of CABINET MICHELON in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare CABINET MICHELON with other companies in the same sector:
The headquarters of CABINET MICHELON is located in SENS (89100), in the department Yonne.
Where to find the tax return of CABINET MICHELON ?
The tax return of CABINET MICHELON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET MICHELON operate?
CABINET MICHELON operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart