CABINET MARMAGNE : revenue, balance sheet and financial ratios

CABINET MARMAGNE is a French company founded 38 years ago, specialized in the sector Activité des géomètres. Based in LAGNY-SUR-MARNE (77400), this company of category PME shows in 2023 a revenue of 2.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CABINET MARMAGNE (SIREN 344151758)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 2 681 572 € 2 800 598 € 2 624 293 € 2 513 720 € 2 382 344 € 1 990 352 € 1 741 148 € 1 621 314 € 1 505 848 €
Net income 1 024 779 € 844 922 € 942 913 € 798 523 € 810 409 € 647 114 € 469 743 € 333 480 € 366 229 € 300 262 €
EBITDA N/C 1 076 489 € 1 222 552 € 1 098 788 € 1 095 238 € 900 452 € 651 600 € 494 231 € 532 168 € 429 201 €
Net margin N/C 31.5% 33.7% 30.4% 32.2% 27.2% 23.6% 19.2% 22.6% 19.9%

Revenue and income statement

In 2024, CABINET MARMAGNE generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 300 k€ -> 1.0 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 024 779 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.304%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.175%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.2%

Solvency indicators evolution
CABINET MARMAGNE

Sector positioning

Debt ratio
10.3 2024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Good -10 pts over 3 years

In 2024, the debt ratio of CABINET MARMAGNE (10.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
78.17% 2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Excellent +6 pts over 3 years

In 2024, the financial autonomy of CABINET MARMAGNE (78.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.68 years 2023
2022
2023
Q1: 0.02 years
Med: 1.35 years
Q3: 3.17 years
Good

In 2023, the repayment capacity of CABINET MARMAGNE (0.68) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 672.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

672.375

Liquidity indicators evolution
CABINET MARMAGNE

Sector positioning

Liquidity ratio
672.38 2024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Excellent

In 2024, the liquidity ratio of CABINET MARMAGNE (672.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2023
2022
2023
Q1: 0.0x
Med: 1.44x
Q3: 5.06x
Average

In 2023, the interest coverage of CABINET MARMAGNE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CABINET MARMAGNE

Positioning of CABINET MARMAGNE in its sector

Comparison with sector Activité des géomètres

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 181 477€ to 2 102 544€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
181k€ 837k€ 2102k€
837 458 € Range: 181 477€ - 2 102 544€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activité des géomètres)

Compare CABINET MARMAGNE with other companies in the same sector:

Frequently asked questions about CABINET MARMAGNE

What is the revenue of CABINET MARMAGNE ?

The revenue of CABINET MARMAGNE in 2023 is 2.7 M€.

Is CABINET MARMAGNE profitable?

Yes, CABINET MARMAGNE generated a net profit of 1.0 M€ in 2024.

Where is the headquarters of CABINET MARMAGNE ?

The headquarters of CABINET MARMAGNE is located in LAGNY-SUR-MARNE (77400), in the department Seine-et-Marne.

Where to find the tax return of CABINET MARMAGNE ?

The tax return of CABINET MARMAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CABINET MARMAGNE operate?

CABINET MARMAGNE operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.