Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: FONTENAY-SOUS-BOIS (94120), Val-de-Marne
CABINET MAHAUT GIRARD : revenue, balance sheet and financial ratios
CABINET MAHAUT GIRARD is a French company
founded 33 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in FONTENAY-SOUS-BOIS (94120),
this company of category PME
shows in 2017 a revenue of 733 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET MAHAUT GIRARD (SIREN 389558511)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
733 054 €
712 512 €
Net income
85 060 €
156 274 €
122 722 €
96 315 €
114 810 €
EBITDA
N/C
N/C
N/C
151 289 €
183 921 €
Net margin
N/C
N/C
N/C
13.1%
16.1%
Revenue and income statement
In 2020, CABINET MAHAUT GIRARD generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 115 k€ -> 85 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 060 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.257%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.921%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.0
0.233
0.0
0.103
3.257
Financial autonomy
8.346
6.586
7.94
8.023
10.921
Repayment capacity
0.0
0.003
None
None
None
Cash flow / Revenue
18.362%
15.066%
None%
None%
None%
Sector positioning
Debt ratio
3.262020
2018
2019
2020
Q1: 0.0
Med: 11.81
Q3: 85.33
Good+7 pts over 3 years
In 2020, the debt ratio of CABINET MAHAUT GIRARD (3.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
10.92%2020
2018
2019
2020
Q1: 3.56%
Med: 15.87%
Q3: 48.83%
Average+9 pts over 3 years
In 2020, the financial autonomy of CABINET MAHAUT GIRARD (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
105.827
104.854
106.739
107.282
111.019
Interest coverage
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
111.022020
2018
2019
2020
Q1: 101.11
Med: 121.41
Q3: 392.38
Average
In 2020, the liquidity ratio of CABINET MAHAUT GIRARD (111.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET MAHAUT GIRARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-1 715 031 €
-144 023 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
8
8
0
0
0
Supplier payment term (days)
37
41
0
0
0
Positioning of CABINET MAHAUT GIRARD in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 27 584€ to 375 690€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
27k€191k€375k€
191 081 €Range: 27 584€ - 375 690€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare CABINET MAHAUT GIRARD with other companies in the same sector:
Frequently asked questions about CABINET MAHAUT GIRARD
What is the revenue of CABINET MAHAUT GIRARD ?
The revenue of CABINET MAHAUT GIRARD in 2017 is 733 k€.
Is CABINET MAHAUT GIRARD profitable?
Yes, CABINET MAHAUT GIRARD generated a net profit of 85 k€ in 2020.
Where is the headquarters of CABINET MAHAUT GIRARD ?
The headquarters of CABINET MAHAUT GIRARD is located in FONTENAY-SOUS-BOIS (94120), in the department Val-de-Marne.
Where to find the tax return of CABINET MAHAUT GIRARD ?
The tax return of CABINET MAHAUT GIRARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET MAHAUT GIRARD operate?
CABINET MAHAUT GIRARD operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart