Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-01-22 (45 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75016), Paris
CABINET LEMA IMMOBILIER : revenue, balance sheet and financial ratios
CABINET LEMA IMMOBILIER is a French company
founded 45 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75016),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET LEMA IMMOBILIER (SIREN 320798655)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 379 958 €
570 296 €
1 239 910 €
1 242 607 €
1 282 546 €
1 318 814 €
1 393 890 €
Net income
-34 760 €
-55 974 €
-27 857 €
-42 881 €
16 046 €
25 207 €
27 741 €
27 725 €
18 196 €
15 967 €
EBITDA
N/C
N/C
N/C
-38 541 €
-3 442 €
34 344 €
32 576 €
24 220 €
8 729 €
18 825 €
Net margin
N/C
N/C
N/C
-3.1%
2.8%
2.0%
2.2%
2.2%
1.4%
1.1%
Revenue and income statement
In 2024, CABINET LEMA IMMOBILIER records a net loss of 35 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.168%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.584%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.727
0.071
2.151
8.108
6.344
43.077
46.251
45.223
81.992
79.168
Financial autonomy
6.571
5.969
7.67
7.129
8.504
7.952
5.526
5.942
6.035
4.584
Repayment capacity
0.962
0.003
0.252
0.833
0.753
-18.911
-3.993
None
None
None
Cash flow / Revenue
1.346%
1.752%
1.833%
2.414%
2.265%
-1.471%
-2.725%
None%
None%
None%
Sector positioning
Debt ratio
79.172024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average+13 pts over 3 years
In 2024, the debt ratio of CABINET LEMA IMMOBILIER (79.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.58%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Average
In 2024, the financial autonomy of CABINET LEMA IMMOBILIER (4.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.315
104.475
106.334
106.588
107.873
108.893
101.651
100.728
102.282
100.773
Interest coverage
0.0
0.0
0.0
1.145
0.975
-1.772
-1.466
None
None
None
Sector positioning
Liquidity ratio
100.772024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Watch
In 2024, the liquidity ratio of CABINET LEMA IMMOBILIER (100.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET LEMA IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-3 000 209 €
-3 559 809 €
-3 004 313 €
-3 530 868 €
-2 981 760 €
-3 827 684 €
-4 534 749 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
45
52
50
59
97
120
71
0
0
0
Supplier payment term (days)
13
19
8
10
20
30
132
0
0
0
Positioning of CABINET LEMA IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CABINET LEMA IMMOBILIER with other companies in the same sector:
Frequently asked questions about CABINET LEMA IMMOBILIER
What is the revenue of CABINET LEMA IMMOBILIER ?
The revenue of CABINET LEMA IMMOBILIER in 2021 is 1.4 M€.
Is CABINET LEMA IMMOBILIER profitable?
CABINET LEMA IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of CABINET LEMA IMMOBILIER ?
The headquarters of CABINET LEMA IMMOBILIER is located in PARIS (75016), in the department Paris.
Where to find the tax return of CABINET LEMA IMMOBILIER ?
The tax return of CABINET LEMA IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET LEMA IMMOBILIER operate?
CABINET LEMA IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart