SIREN : 441234119
CABINET IMMOBILIER ST MARTIN is a French company founded 24 years ago, specialized in the sector Agences immobilières. Based in CAEN (14000), this company of category PME shows in 2022 a revenue of 525 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|
| Revenue | 525 333 € | 411 262 € | 390 104 € | 434 621 € |
| Net income | 82 575 € | 48 241 € | 34 205 € | 61 186 € |
| EBITDA | 118 572 € | 88 168 € | 55 977 € | 83 816 € |
| Net margin | 15.7% | 11.7% | 8.8% | 14.1% |
In 2022, CABINET IMMOBILIER ST MARTIN achieves revenue of 525 k€. Revenue is growing positively over 4 years (CAGR: +4.9%). Vs 2021, growth of +28% (411 k€ -> 525 k€). After deducting consumption (0 €), gross margin stands at 525 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 119 k€, representing 22.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 83 k€, i.e. 15.7% of revenue. This profit can be retained or distributed to shareholders.
525 333 €
525 333 €
118 572 €
106 660 €
82 575 €
22.6%
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
3.969%
72.151%
17.501%
0.061
15.3%
In 2022, the debt ratio of CABINET IMMOBILIER ST MARTIN (3.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of CABINET IMMOBILIER ST MARTIN (72.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2022, the repayment capacity of CABINET IMMOBILIER ST MARTIN (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 202.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
202.785
0.298
In 2022, the liquidity ratio of CABINET IMMOBILIER ST MARTIN (202.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of CABINET IMMOBILIER ST MARTIN (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 27 days. WCR is negative (-17 days): operations structurally generate cash. Over 2018-2022, WCR increased by +21%, requiring additional financing.
-24 417 €
0 j
27 j
0 j
-17 j
Based on 98 transactions of similar company sales
in 2022,
the value of CABINET IMMOBILIER ST MARTIN is estimated at
130 595 €
(range 79 173€ - 326 690€).
With an EBITDA of 118 572€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CABINET IMMOBILIER ST MARTIN with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of CABINET IMMOBILIER ST MARTIN in 2022 is 525 k€.
Yes, CABINET IMMOBILIER ST MARTIN generated a net profit of 83 k€ in 2022.
The headquarters of CABINET IMMOBILIER ST MARTIN is located in CAEN (14000), in the department Calvados.
The tax return of CABINET IMMOBILIER ST MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CABINET IMMOBILIER ST MARTIN operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.